| Revenue | NOK 6,3M | +31% |
| EBITDA | NOK 4,9M | +39% |
| Net profit | NOK -99K | -375% |
| Total assets | NOK 60M | +2% |
| Equity | NOK 888K | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 806 | 815 | 816 | 1 139 | 1 132 | 1 204 | 1 257 | 1 378 | 2 341 | 3 463 | 4 197 | 4 811 | 6 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −114 | −114 | −114 | −114 |
| EBITDA | 750 | 716 | 648 | 723 | 786 | 765 | 747 | 743 | 1 666 | 2 124 | 3 071 | 3 529 | 4 905 |
| Depreciation & amort. | −165 | −165 | −165 | −165 | −161 | −167 | −167 | −167 | −630 | −1 094 | −1 235 | −1 382 | −2 149 |
| EBIT | 585 | 551 | 483 | 558 | 626 | 598 | 580 | 577 | 1 035 | 1 030 | 1 836 | 2 148 | 2 756 |
| Net financials | −284 | −248 | −252 | −214 | −189 | −171 | −163 | −234 | −253 | −699 | −1 315 | −2 174 | −2 883 |
| Profit before tax | 302 | 303 | 231 | 344 | 437 | 428 | 417 | 343 | 783 | 332 | 522 | −27 | −127 |
| Tax | 84 | 58 | 62 | 34 | 79 | 72 | 65 | 74 | 172 | 73 | 115 | −6 | −28 |
| Net profit | 217 | 245 | 169 | 310 | 357 | 356 | 352 | 268 | 611 | 259 | 407 | −21 | −99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 208 | 11 820 | 12 080 | 11 406 | 11 404 | 11 397 | 11 290 | 11 797 | 38 150 | 35 938 | 42 297 | 58 519 | 59 970 |
| Equity | 3 055 | 3 055 | 3 194 | 3 504 | 3 674 | 4 029 | 4 382 | 1 492 | 1 002 | 1 001 | 1 008 | 987 | 888 |
| Long-term debt | 7 992 | 8 028 | 8 079 | 7 716 | 7 270 | 6 819 | 6 364 | 8 967 | 35 788 | 34 379 | 40 410 | 53 567 | 57 961 |
| Short-term debt | 160 | 737 | 807 | 186 | 460 | 548 | 544 | 1 338 | 1 360 | 558 | 879 | 3 964 | 1 120 |
| Total debt | 8 153 | 8 765 | 8 886 | 7 902 | 7 730 | 7 368 | 6 908 | 10 305 | 37 148 | 34 937 | 41 289 | 57 531 | 59 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
PW | Board of Directors | 2020 | — | — |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fendr B13 As | Company | 100.0% | 100.0% | 2024 |
Voldstad As | Company | 40.0% | 40.0% | 2023 |
Furuhaug Holding As | Company | 36.0% | 36.0% | 2023 |
Drive Eiendom As | Company | 14.0% | 14.0% | 2023 |
Ptw Holding As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Larsen | Chief Executive Officer | 0 companies |
| Jørn Furuhaug | Chairman | 0 companies |
| Fredrik Voldstad | Board of Directors | 0 companies |
| Pål Wang | Board of Directors | 0 companies |
| Thomas Braathen Rabo | Chairman | 0 companies |
| Gilberto Sanchez Enkerlin | Board of Directors | 0 companies |
| Steffen Lilleng | Chairman | 0 companies |
| Nicholas Feen | Board of Directors | 0 companies |