| Revenue | NOK 692K | +57% |
| EBITDA | NOK 385K | +1197% |
| Net profit | NOK 384K | +170% |
| Total assets | NOK 1,4M | -7% |
| Equity | NOK 1,3M | +21% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 528 | 3 274 | 1 690 | 745 | 1 195 | 1 054 | 1 181 | 872 | 1 421 | 1 563 | 1 524 | 1 208 | 1 153 | 764 | 1 221 | 400 | 442 | 692 |
| Staff expenses | −0 | −666 | −1 236 | −479 | −523 | −638 | −669 | −376 | −245 | −351 | −294 | −286 | −294 | −289 | −163 | −55 | −33 | −32 | −26 |
| EBITDA | 0 | 493 | 340 | 572 | −310 | −222 | −229 | −68 | −248 | 267 | 133 | 252 | −13 | 66 | −71 | 337 | −181 | 30 | 385 |
| Depreciation & amort. | −0 | −89 | −117 | −69 | −85 | −85 | −72 | −77 | −33 | −22 | −22 | −22 | −42 | −76 | −76 | −76 | −55 | −38 | −6 |
| EBIT | 0 | 404 | 223 | 503 | −396 | −307 | −301 | −144 | −281 | 245 | 111 | 230 | −55 | −11 | −147 | 261 | −236 | −8 | 379 |
| Net financials | 0 | −11 | −20 | 11 | 1 | −1 | −17 | −28 | −37 | −40 | −34 | −37 | −42 | −35 | −17 | −6 | 1 503 | 150 | 4 |
| Profit before tax | 0 | 393 | 203 | 514 | −394 | −309 | −318 | −173 | −318 | 205 | 77 | 193 | −97 | −46 | −164 | 255 | 1 266 | 142 | 384 |
| Tax | −0 | 110 | 62 | 146 | −110 | −86 | 44 | −0 | −0 | −0 | −171 | 50 | −20 | −9 | −34 | 58 | 127 | −0 | −0 |
| Net profit | 0 | 283 | 141 | 368 | −284 | −222 | −362 | −173 | −318 | 205 | 248 | 143 | −77 | −37 | −130 | 198 | 1 140 | 142 | 384 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 050 | 1 775 | 1 399 | 854 | 623 | 544 | 865 | 428 | 859 | 810 | 956 | 945 | 969 | 591 | 854 | 1 789 | 1 521 | 1 410 |
| Equity | — | 410 | 551 | 920 | 636 | 413 | 51 | −122 | −440 | −235 | 13 | 156 | 79 | 42 | −88 | 110 | 1 250 | 1 091 | 1 325 |
| Long-term debt | 0 | 141 | 92 | 182 | 42 | 0 | 0 | 515 | 445 | 454 | 396 | 259 | 386 | 333 | 287 | 177 | 29 | 0 | 0 |
| Short-term debt | 0 | 499 | 1 131 | 297 | 176 | 209 | 492 | 472 | 422 | 640 | 400 | 541 | 479 | 594 | 392 | 566 | 511 | 429 | 85 |
| Total debt | 0 | 640 | 1 223 | 479 | 218 | 209 | 492 | 986 | 867 | 1 094 | 796 | 800 | 865 | 927 | 679 | 744 | 540 | 429 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Johanne Ruud Andersen | Deputy Member | 0 companies |
| Sverre Peder Andersen | Chairman | 0 companies |