| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -9% |
| Net profit | NOK 11,3M | +370% |
| Total assets | NOK 1,1B | +4% |
| Equity | NOK 505,2M | +27% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 801 | 0 | 0 | 8 423 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −117 | −159 | −0 | −163 | −93 | −47 | −382 | −314 | −483 |
| EBITDA | −1 041 | 16 971 | −1 308 | −2 372 | 6 413 | −941 | −672 | −837 | −1 645 | −1 080 | −1 174 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 041 | 16 971 | −1 308 | −2 372 | 6 413 | −941 | −672 | −837 | −1 645 | −1 080 | −1 174 |
| Net financials | −84 | 3 963 | −1 849 | 3 970 | −2 111 | −462 | −9 150 | 7 790 | −8 848 | −4 301 | 15 712 |
| Profit before tax | −1 125 | 20 934 | −3 157 | 1 598 | 4 302 | −1 402 | −9 822 | 6 953 | −10 492 | −5 381 | 14 538 |
| Tax | −401 | −669 | −607 | −691 | −768 | −306 | −570 | −1 325 | −2 631 | −1 182 | 3 198 |
| Net profit | −724 | 21 603 | −2 549 | 2 289 | 5 071 | −1 097 | −9 253 | 8 278 | −7 861 | −4 199 | 11 340 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 251 | 305 015 | 276 038 | 252 270 | 239 990 | 245 942 | 257 071 | 1 085 998 | 1 126 462 | 1 093 665 | 1 135 385 |
| Equity | 148 748 | 267 887 | 244 106 | 233 655 | 216 573 | 223 325 | 224 798 | 214 518 | 344 764 | 399 089 | 505 245 |
| Long-term debt | 40 918 | 15 000 | 10 000 | 5 000 | 0 | 0 | 0 | 483 707 | 411 701 | 509 404 | 383 434 |
| Short-term debt | 585 | 22 128 | 21 932 | 13 615 | 23 416 | 22 617 | 32 273 | 387 773 | 369 997 | 185 171 | 246 705 |
| Total debt | 41 503 | 37 128 | 31 932 | 18 615 | 23 416 | 22 617 | 32 273 | 871 480 | 781 697 | 694 575 | 630 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2020 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ava Invest As | Company | 19.0% | 19.0% | 2024 |
Salto Eiendom As | Company | 12.2% | 12.2% | 2024 |
K11 Investor As | Company | 10.0% | 10.0% | 2024 |
Aschim As | Company | 7.5% | 7.5% | 2024 |
Gamma Invest As | Company | 6.5% | 6.5% | 2024 |
Varner Kapital As | Company | 3.3% | 3.3% | 2023 |
Mondesir As | Company | 2.8% | 2.8% | 2024 |
Eyvind Holt As | Company | 2.5% | 2.5% | 2024 |
Elinvest As | Company | 2.5% | 2.5% | 2024 |
Mil Invest As | Company | 2.6% | 2.6% | 2024 |
Sjur Haustveit As | Company | 2.4% | 2.4% | 2024 |
Green Harvest Invest As | Company | 2.0% | 2.0% | 2024 |
Benjan Holding As | Company | 1.5% | 1.5% | 2024 |
Spiten Holding As | Company | 1.5% | 1.5% | 2024 |
Elima As | Company | 1.9% | 1.9% | 2024 |
Enga Invest As | Company | 1.4% | 1.4% | 2024 |
Ava Investor As | Company | 1.4% | 1.4% | 2024 |
Saraswati As | Company | 1.2% | 1.2% | 2024 |
Valand Invest As | Company | 1.1% | 1.1% | 2024 |
Navico As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Sigurd Eide | Deputy Member | 0 companies |
| Arne Vannebo | Chief Executive Officer | 0 companies |
| Joachim Berentz Flaten | Board of Directors | 0 companies |
| Fredrik Honningsvåg | Board of Directors | 0 companies |
| Ronny Johnsen Wilhelmsen | Board of Directors | 0 companies |
| Tor Hannibal Fossum | Chairman | 0 companies |
| Espen Karlsen | Board of Directors | 0 companies |
| Elin Mack Løvdal | Board of Directors | 0 companies |
| Jan Aschim | Board of Directors | 0 companies |
| Anders Aasand | Chairman | 0 companies |
| Gunbjørn Aasand | Board of Directors | 0 companies |