| Revenue | NOK 978K | +8% |
| EBITDA | NOK 757K | +10% |
| Net profit | NOK -304K | -165% |
| Total assets | NOK 12,5M | +2% |
| Equity | NOK -3,4M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 694 | 624 | 769 | 744 | 624 | 656 | 678 | 693 | 699 | 904 | 978 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 530 | 504 | 581 | 687 | 653 | 546 | 579 | 547 | 483 | 479 | 691 | 757 |
| Depreciation & amort. | −225 | −222 | −185 | −187 | −174 | −172 | −169 | −169 | −175 | −175 | −249 | −295 |
| EBIT | 306 | 282 | 397 | 500 | 478 | 374 | 410 | 378 | 307 | 304 | 442 | 461 |
| Net financials | −3 391 | 1 316 | −1 233 | −572 | −247 | −1 114 | −1 276 | −2 305 | 850 | −188 | −556 | −765 |
| Profit before tax | −3 085 | 1 598 | −837 | −72 | 231 | −740 | −866 | −1 928 | 1 157 | 116 | −114 | −304 |
| Tax | −177 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 908 | 1 598 | −837 | −72 | 231 | −740 | −866 | −1 928 | 1 157 | 116 | −114 | −304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 946 | 8 888 | 9 101 | 8 803 | 8 857 | 8 852 | 9 024 | 9 172 | 9 501 | 9 630 | 12 325 | 12 526 |
| Equity | −1 682 | −84 | −921 | −993 | −762 | −1 501 | −2 367 | −4 295 | −3 138 | −3 022 | −3 136 | −3 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 547 | 10 283 | 11 277 | 13 387 | 12 571 | 12 564 | 15 376 | 15 845 |
| Short-term debt | 97 | 58 | 29 | 164 | 71 | 71 | 114 | 79 | 68 | 88 | 85 | 121 |
| Total debt | 10 628 | 8 973 | 10 021 | 9 796 | 9 619 | 10 354 | 11 391 | 13 467 | 12 639 | 12 652 | 15 461 | 15 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Inge Steen | Deputy Member | 0 companies |
| Stein Kjetil Holvik | Chairman | 0 companies |