| Revenue | NOK 1,3M | -68% |
| EBITDA | NOK -813K | -182% |
| Net profit | NOK -764K | -218% |
| Total assets | NOK 2,7M | -25% |
| Equity | NOK 394K | -66% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 73 | 67 | 67 | 67 | 330 | 2 057 | 3 618 | 3 541 | 3 386 | 3 206 | 4 166 | 4 492 | 4 988 | 4 764 | 4 001 | 1 269 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −565 | −655 | −630 | −703 | −692 | −714 | −744 | −798 | −794 | −104 | −1 |
| EBITDA | 81 | 18 | 26 | 14 | 42 | 178 | −113 | −301 | 104 | 173 | −69 | −129 | 88 | 253 | 565 | 997 | −813 |
| Depreciation & amort. | −26 | −30 | −37 | −37 | −36 | −25 | −10 | −10 | −10 | −7 | −0 | −99 | −93 | −145 | −145 | −153 | −167 |
| EBIT | 55 | −12 | −10 | −23 | 6 | 153 | −123 | −311 | 94 | 165 | −69 | −228 | −5 | 108 | 420 | 844 | −979 |
| Net financials | 0 | −0 | 0 | −0 | 0 | −0 | −30 | −39 | −45 | −37 | −34 | −86 | −63 | −33 | −30 | −11 | 0 |
| Profit before tax | 55 | −12 | −10 | −23 | 6 | 153 | −153 | −350 | 49 | 129 | −102 | −314 | −68 | 75 | 390 | 832 | −979 |
| Tax | 15 | −3 | −3 | −6 | 2 | 42 | −41 | −85 | 13 | 31 | −23 | −69 | −14 | 17 | 87 | 183 | −215 |
| Net profit | 39 | −9 | −8 | −17 | 4 | 111 | −111 | −265 | 36 | 98 | −79 | −245 | −53 | 58 | 303 | 649 | −764 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 543 | 536 | 539 | 531 | 662 | 1 888 | 1 788 | 1 627 | 1 877 | 1 932 | 3 471 | 1 569 | 3 274 | 3 847 | 3 589 | 2 685 |
| Equity | 207 | 198 | 191 | 174 | 178 | 289 | 178 | −200 | −214 | −82 | 341 | 441 | 567 | 713 | 674 | 1 157 | 394 |
| Long-term debt | 317 | 324 | 329 | 334 | 334 | 331 | 476 | 536 | 816 | 814 | 773 | 1 395 | 374 | 346 | 266 | 222 | 6 |
| Short-term debt | 52 | 21 | 16 | 31 | 19 | 42 | 1 234 | 1 451 | 1 025 | 1 145 | 817 | 1 635 | 629 | 2 215 | 2 907 | 2 210 | 2 285 |
| Total debt | 370 | 345 | 345 | 365 | 353 | 373 | 1 710 | 1 988 | 1 841 | 1 959 | 1 590 | 3 030 | 1 002 | 2 561 | 3 173 | 2 432 | 2 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LB Deputy Member | Deputy Member | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuchia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vermund Lilleng | Chief Executive Officer | 0 companies |
| Kyrre Løvoll | Chief Executive Officer | 0 companies |
| Line Bertelsen Løvoll | Deputy Member | 0 companies |