| Revenue | NOK 32,1M | -11% |
| EBITDA | NOK -4,2M | -266% |
| Net profit | NOK -4,5M | -236% |
| Total assets | NOK 16,9M | +2% |
| Equity | NOK 3M | -27% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 994 | 19 872 | 17 971 | 26 668 | 27 051 | 27 709 | 34 694 | 18 824 | 26 246 | 22 174 | 29 200 | 23 822 | 25 764 | 32 045 | 47 195 | 36 106 | 32 075 |
| Staff expenses | −2 382 | −2 640 | −3 179 | −3 194 | −3 105 | −3 154 | −3 905 | −3 025 | −2 978 | −3 746 | −2 793 | −3 228 | −4 064 | −3 680 | −4 557 | −4 229 | −5 094 |
| EBITDA | 876 | 745 | −717 | 2 258 | 988 | 1 358 | 1 003 | −565 | 315 | −2 195 | −6 260 | −2 010 | −2 211 | −1 263 | 4 243 | −1 136 | −4 154 |
| Depreciation & amort. | −36 | −43 | −51 | −51 | −54 | −54 | −56 | −56 | −38 | −32 | −24 | −17 | −70 | −115 | −112 | −112 | −110 |
| EBIT | 839 | 702 | −769 | 2 207 | 934 | 1 304 | 947 | −621 | 277 | −2 227 | −6 283 | −2 027 | −2 281 | −1 378 | 4 131 | −1 247 | −4 264 |
| Net financials | −708 | −184 | −319 | −246 | −179 | −528 | −384 | −249 | −177 | −438 | −387 | −912 | −440 | −207 | −712 | −440 | −699 |
| Profit before tax | 131 | 518 | −1 088 | 1 961 | 755 | 776 | 563 | −870 | 100 | −2 665 | −6 670 | −2 939 | −2 721 | −1 586 | 3 420 | −1 687 | −4 963 |
| Tax | 41 | 149 | −293 | 561 | 221 | 218 | 155 | −224 | 40 | −612 | −1 429 | −640 | −587 | −343 | 766 | −351 | −472 |
| Net profit | 90 | 369 | −795 | 1 399 | 534 | 558 | 408 | −646 | 61 | −2 053 | −5 240 | −2 299 | −2 134 | −1 243 | 2 653 | −1 336 | −4 491 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 690 | 13 103 | 12 307 | 13 215 | 12 443 | 11 719 | 21 837 | 16 906 | 12 304 | 14 309 | 18 588 | 19 790 | 24 853 | 28 084 | 14 766 | 16 523 | 16 909 |
| Equity | 192 | 561 | 461 | 1 860 | 2 394 | 2 952 | 3 361 | 3 326 | 3 386 | 1 333 | 227 | 3 240 | 3 175 | 2 888 | 4 301 | 4 138 | 3 000 |
| Long-term debt | 9 729 | 0 | 0 | 0 | 6 826 | 6 366 | 14 180 | 10 428 | 7 450 | 10 863 | 12 772 | 13 308 | 18 029 | 20 482 | 0 | 0 | 0 |
| Short-term debt | 769 | 2 428 | 1 429 | 3 400 | 3 223 | 2 402 | 4 297 | 3 152 | 1 467 | 2 112 | 5 589 | 3 243 | 3 649 | 4 714 | 10 466 | 12 385 | 13 909 |
| Total debt | 10 498 | 12 542 | 11 846 | 11 355 | 10 049 | 8 767 | 18 476 | 13 580 | 8 917 | 12 976 | 18 361 | 16 551 | 21 678 | 25 196 | 10 466 | 12 385 | 13 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feiring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Madshus Sandbakken | Chief Executive Officer | 0 companies |
| Stein Arne Foss | Board of Directors | 0 companies |
| Margrethe Ollendorff Lien | Board of Directors | 0 companies |
| Trygve Ollendorff | Chairman | 0 companies |
| Knut Harald Ollendorff | Chairman | 0 companies |