| Revenue | NOK 4,2M | +322% |
| EBITDA | NOK 494K | +178% |
| Net profit | NOK -2,8M | -88% |
| Total assets | NOK 25,1M | -32% |
| Equity | NOK 13,5M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 567 | 1 415 | 25 564 | 1 396 | 32 324 | 7 138 | 106 781 | 538 | 1 230 | 592 | 548 | 626 | 737 | 59 523 | 1 922 | 994 | 4 196 |
| Staff expenses | −170 | −0 | −2 508 | 41 | −1 264 | −452 | −2 117 | −13 | −869 | −17 | −686 | −605 | −190 | −0 | −10 | −10 | −10 |
| EBITDA | −2 908 | −251 | 1 518 | −377 | 2 373 | 5 957 | 12 600 | −1 712 | −2 128 | −663 | −1 331 | −846 | −179 | 9 419 | 376 | −635 | 494 |
| Depreciation & amort. | −7 | −120 | −8 | −92 | −6 | −0 | −8 | −161 | −227 | −231 | −71 | −1 | −0 | −0 | −3 | −7 | −3 073 |
| EBIT | −2 915 | −371 | 1 510 | −469 | 2 367 | 5 957 | 12 592 | −1 873 | −2 355 | −895 | −1 402 | −847 | −179 | 9 419 | 373 | −642 | −2 579 |
| Net financials | 40 | −392 | −487 | 593 | 446 | −590 | −1 295 | 18 450 | −566 | −216 | −417 | −217 | −210 | −185 | −580 | −1 285 | −1 046 |
| Profit before tax | −2 875 | −763 | 1 023 | 124 | 2 813 | 5 367 | 11 297 | 16 577 | −2 921 | −1 111 | −1 819 | −1 064 | −389 | 9 234 | −207 | −1 927 | −3 625 |
| Tax | −57 | −36 | 141 | −0 | 445 | 1 550 | 2 957 | −533 | −674 | −242 | −319 | −232 | −66 | 1 981 | −45 | −423 | −797 |
| Net profit | −2 817 | −727 | 882 | 124 | 2 368 | 3 817 | 8 340 | 17 109 | −2 247 | −869 | −1 501 | −832 | −323 | 7 253 | −162 | −1 504 | −2 828 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 778 | 5 599 | 8 422 | 10 544 | 7 065 | 25 715 | 49 039 | 46 281 | 35 529 | 34 038 | 31 499 | 35 134 | 74 475 | 36 606 | 36 211 | 36 654 | 25 051 |
| Equity | 1 969 | 1 241 | 2 124 | 2 248 | 4 616 | 8 433 | 15 573 | 15 682 | 13 436 | 12 567 | 11 066 | 11 920 | 13 298 | 17 967 | 17 805 | 16 301 | 13 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 800 | 8 992 | 13 097 | 12 775 | 19 506 | 21 563 | 23 407 | 14 447 | 18 091 | 19 957 | 11 359 |
| Short-term debt | 1 324 | 772 | 5 806 | 1 765 | 2 449 | 17 282 | 16 667 | 21 606 | 8 997 | 8 697 | 927 | 1 651 | 37 770 | 4 192 | 315 | 395 | 220 |
| Total debt | 4 809 | 4 357 | 6 299 | 8 296 | 2 449 | 17 282 | 33 467 | 30 598 | 22 094 | 21 471 | 20 433 | 23 214 | 61 177 | 18 639 | 18 406 | 20 353 | 11 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anderson + Brekke As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Brekke | Board of Directors | 0 companies |
| Paal-Gunnar Anderson | Chairman | 0 companies |