| Revenue | NOK 14,9M | +16% |
| EBITDA | NOK 1,9M | +161% |
| Net profit | NOK 1,5M | +159% |
| Total assets | NOK 7,2M | +9% |
| Equity | NOK 1,8M | -23% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 044 | 21 019 | 14 212 | 12 831 | 14 931 |
| Staff expenses | −9 967 | −9 965 | −7 782 | −7 086 | −7 955 |
| EBITDA | 4 323 | 4 769 | 617 | 721 | 1 885 |
| Depreciation & amort. | −27 | −14 | −14 | −14 | −14 |
| EBIT | 4 296 | 4 755 | 603 | 708 | 1 871 |
| Net financials | 9 | 151 | 96 | 54 | 42 |
| Profit before tax | 4 305 | 4 906 | 699 | 761 | 1 913 |
| Tax | 950 | 1 081 | 154 | 185 | 421 |
| Net profit | 3 355 | 3 825 | 545 | 576 | 1 492 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 687 | 10 331 | 6 098 | 6 606 | 7 223 |
| Equity | 1 904 | 3 229 | 3 274 | 2 401 | 1 843 |
| Long-term debt | 0 | 0 | 0 | 39 | 56 |
| Short-term debt | 7 783 | 7 102 | 2 823 | 4 166 | 5 324 |
| Total debt | 7 783 | 7 102 | 2 823 | 4 205 | 5 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Magnus Melgaard | Chief Executive Officer | 0 companies |
| Erling Hølland | Chief Executive Officer | 0 companies |
| Andre Birger Nakken | Board of Directors | 0 companies |
| Erik Pettersen | Chairman | 0 companies |
| Alissa Jørgensen | Board of Directors | 0 companies |
| Espen Øverås | Board of Directors | 0 companies |