| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +34% |
| Net profit | NOK 1,7M | +26% |
| Total assets | NOK 8,8M | -4% |
| Equity | NOK 7,3M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 732 | 821 | 829 | 887 | 808 | 1 049 | 829 | 829 | 632 | 734 | 4 987 | 520 | 10 324 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 591 | 692 | 703 | 785 | 735 | 908 | 771 | 744 | 136 | 509 | 4 895 | 360 | 10 074 | −62 | −48 | −60 | −40 |
| Depreciation & amort. | −0 | −280 | −280 | −280 | −280 | −280 | −280 | −280 | −280 | −280 | −280 | −236 | −280 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 311 | 412 | 423 | 505 | 455 | 628 | 491 | 464 | −144 | 229 | 4 659 | 80 | 10 074 | −62 | −48 | −60 | −40 |
| Net financials | 0 | 26 | 6 | 24 | 9 | 25 | 12 | 3 | 1 | −4 | 1 | 1 | 0 | 301 | 2 413 | −916 | 1 430 | 1 769 |
| Profit before tax | 0 | 337 | 418 | 447 | 513 | 479 | 639 | 494 | 465 | −148 | 229 | 4 660 | 80 | 10 375 | 2 352 | −964 | 1 371 | 1 730 |
| Tax | −0 | 110 | 102 | 117 | 142 | 138 | 189 | 148 | 144 | −0 | 64 | 919 | 18 | 2 216 | −14 | −11 | −13 | −9 |
| Net profit | 0 | 227 | 316 | 331 | 372 | 341 | 451 | 346 | 321 | −148 | 165 | 3 741 | 62 | 8 159 | 2 365 | −953 | 1 384 | 1 738 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 359 | 6 656 | 5 121 | 5 492 | 5 856 | 4 337 | 4 143 | 4 460 | 4 168 | 4 325 | 8 810 | 3 221 | 15 471 | 13 350 | 10 011 | 9 074 | 8 755 |
| Equity | — | 6 226 | 6 542 | 4 973 | 5 345 | 5 686 | 4 137 | 3 983 | 4 304 | 4 156 | 1 399 | 2 390 | 2 453 | 8 611 | 10 977 | 8 024 | 7 407 | 7 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 753 | 640 | 2 384 | 1 998 | 1 680 | 1 418 | 1 200 |
| Short-term debt | 0 | 133 | 113 | 148 | 147 | 170 | 200 | 159 | 156 | 12 | 2 925 | 5 667 | 128 | 4 475 | 375 | 307 | 249 | 209 |
| Total debt | 0 | 133 | 113 | 148 | 147 | 170 | 200 | 159 | 156 | 12 | 2 925 | 6 419 | 768 | 6 860 | 2 373 | 1 987 | 1 667 | 1 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2006 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Skinstad | Deputy Member | 0 companies |
| Arve Johnny Skinstad | Chief Executive Officer | 0 companies |