| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -162% |
| Net profit | NOK 2,3M | +2011% |
| Total assets | NOK 2,2M | -15% |
| Equity | NOK 2M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −46 | −68 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −98 | −151 | −141 | −27 | −27 | −26 | −26 | −26 | −26 | −27 | −27 | −34 | −28 | −29 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −98 | −151 | −141 | −27 | −27 | −26 | −26 | −26 | −26 | −27 | −27 | −34 | −28 | −29 | −75 |
| Net financials | 2 012 | 1 143 | 236 | 102 | −118 | 31 | −2 084 | −1 608 | 33 | 32 | 1 | 1 | 0 | 138 | 2 375 |
| Profit before tax | 1 914 | 992 | 95 | 74 | −146 | 5 | −2 109 | −1 633 | 7 | 4 | −26 | −33 | −28 | 109 | 2 300 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 914 | 992 | 95 | 74 | −146 | 5 | −2 109 | −1 633 | 7 | 4 | −26 | −33 | −28 | 109 | 2 300 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 867 | 8 674 | 8 144 | 7 564 | 7 418 | 7 624 | 5 514 | 3 341 | 3 348 | 3 352 | 2 526 | 2 499 | 2 465 | 2 574 | 2 200 |
| Equity | 10 243 | 7 055 | 7 150 | 7 224 | 7 078 | 7 084 | 4 974 | 3 341 | 3 348 | 2 552 | 2 526 | 2 493 | 2 465 | 1 974 | 1 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 624 | 1 618 | 994 | 340 | 340 | 340 | 540 | 0 | 0 | 800 | 0 | 6 | 0 | 600 | 225 |
| Total debt | 1 624 | 1 618 | 994 | 340 | 340 | 540 | 540 | 0 | 0 | 800 | 0 | 6 | 0 | 600 | 225 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solhaug As | Company | 25.0% | 25.0% | 2022 |
Bullit As | Company | 25.0% | 25.0% | 2022 |
Dividende As | Company | 25.0% | 25.0% | 2022 |
Hms Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Østervold Hufthammer | Board of Directors | 0 companies |
| Tom Walberg Horne | Board of Directors | 0 companies |
| Helge Martin Stokke | Board of Directors | 0 companies |
| Rune Helljesen | Chairman | 0 companies |