| Revenue | NOK 24K | -67% |
| EBITDA | NOK -267K | -19% |
| Net profit | NOK 240K | +206% |
| Total assets | NOK 2,4M | +3201% |
| Equity | NOK 1,8M | +911% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 235 | 16 250 | 13 594 | 11 339 | 14 112 | 13 859 | 20 519 | 22 854 | 17 040 | 3 663 | 2 019 | 128 | 1 390 | 71 | 24 |
| Staff expenses | −11 671 | −6 962 | −5 170 | −4 717 | −5 815 | −5 837 | −6 891 | −9 102 | −5 932 | −1 870 | −1 502 | −175 | −117 | −153 | −219 |
| EBITDA | −2 600 | −35 | 1 516 | −444 | −756 | 758 | 2 277 | 3 801 | 2 847 | −307 | −67 | −379 | 1 187 | −225 | −267 |
| Depreciation & amort. | −8 225 | −1 358 | −631 | −1 500 | −575 | −305 | −250 | −277 | −274 | −264 | −245 | −218 | −51 | −0 | −0 |
| EBIT | −10 824 | −1 394 | 884 | −1 944 | −1 331 | 453 | 2 027 | 3 524 | 2 573 | −571 | −312 | −598 | 1 135 | −225 | −267 |
| Net financials | −5 962 | −1 316 | −716 | −170 | −251 | −293 | −319 | −255 | −205 | −138 | −122 | −116 | 845 | −1 | −6 |
| Profit before tax | −12 068 | −2 842 | 168 | −2 114 | −1 582 | 161 | 1 708 | 3 268 | 2 368 | −709 | −434 | −713 | 1 980 | −226 | −274 |
| Tax | −68 | −0 | −0 | −0 | −3 538 | 170 | 475 | 1 029 | 643 | −112 | −37 | −157 | 1 527 | −0 | −513 |
| Net profit | −12 001 | −2 842 | 168 | −2 114 | 1 956 | −10 | 1 233 | 2 239 | 1 725 | −597 | −397 | −556 | 453 | −226 | 240 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 633 | 23 494 | 8 639 | 6 961 | 9 407 | 8 482 | 12 288 | 12 294 | 12 702 | 8 550 | 4 915 | 4 300 | 4 | 74 | 2 438 |
| Equity | 42 | 2 200 | 2 315 | 801 | 2 765 | 2 755 | 3 988 | 5 627 | 5 652 | 5 055 | −447 | −453 | −0 | −226 | 1 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 000 | 3 820 | 3 574 | 3 469 | 3 094 | 2 719 | 2 344 | 1 965 | 0 | 262 | 0 |
| Short-term debt | 6 591 | 20 805 | 6 280 | 6 160 | 2 641 | 1 907 | 4 727 | 3 199 | 3 957 | 776 | 3 018 | 2 788 | 4 | 38 | 604 |
| Total debt | 26 591 | 21 294 | 6 324 | 6 160 | 6 641 | 5 726 | 8 300 | 6 667 | 7 051 | 3 495 | 5 362 | 4 753 | 4 | 300 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Gautvik | Chief Executive Officer | 0 companies |
| Ivar Helge Hollen | Board of Directors | 0 companies |
| Bjørnar Småge | Chairman | 0 companies |