| Revenue | NOK 6,8M | +12% |
| EBITDA | NOK 6,2M | +16% |
| Net profit | NOK 2M | -8% |
| Total assets | NOK 69,1M | -4% |
| Equity | NOK 48M | +4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 111 | 3 239 | 3 185 | 4 795 | 4 977 | 5 144 | 5 292 | 5 381 | 5 567 | 6 048 | 6 790 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 771 | 2 851 | 2 546 | 4 145 | 4 422 | 4 745 | 4 720 | 4 961 | 5 152 | 5 364 | 6 216 |
| Depreciation & amort. | −892 | −714 | −851 | −1 670 | −1 740 | −1 748 | −1 771 | −1 861 | −1 861 | −1 985 | −2 607 |
| EBIT | 1 879 | 2 137 | 1 695 | 2 475 | 2 682 | 2 997 | 2 948 | 3 100 | 3 291 | 3 379 | 3 609 |
| Net financials | −366 | −155 | −234 | −678 | −691 | −656 | −595 | −430 | −403 | −572 | −1 040 |
| Profit before tax | 1 512 | 1 983 | 1 461 | 1 797 | 1 991 | 2 341 | 2 354 | 2 670 | 2 888 | 2 807 | 2 569 |
| Tax | 408 | 484 | 326 | 388 | 413 | 515 | 518 | 588 | 635 | 618 | 563 |
| Net profit | 1 104 | 1 499 | 1 135 | 1 409 | 1 578 | 1 826 | 1 836 | 2 083 | 2 253 | 2 189 | 2 006 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 545 | 37 413 | 58 923 | 59 749 | 58 552 | 58 480 | 60 184 | 58 555 | 61 327 | 71 657 | 69 136 |
| Equity | 30 170 | 31 669 | 32 803 | 34 212 | 35 790 | 37 616 | 39 452 | 41 535 | 43 787 | 45 976 | 47 982 |
| Long-term debt | 515 | 5 144 | 21 435 | 24 990 | 21 990 | 20 008 | 20 006 | 15 959 | 889 | 20 197 | 19 049 |
| Short-term debt | 6 860 | 600 | 4 685 | 547 | 772 | 856 | 727 | 1 061 | 16 651 | 5 483 | 2 105 |
| Total debt | 7 375 | 5 744 | 26 120 | 25 537 | 22 762 | 20 864 | 20 733 | 17 020 | 17 540 | 25 680 | 21 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Innland As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Olaussen | Chief Executive Officer | 0 companies |
| Gorm Jorreng Ruud | Chief Executive Officer | 0 companies |
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Rolf-Harald Holand | Chairman | 0 companies |
| Rolf Harald Holand | Chairman | 0 companies |
| Trond Enger | Board of Directors | 0 companies |