| Revenue | NOK 3,2M | +145% |
| EBITDA | NOK 147K | -30% |
| Net profit | NOK 61K | -49% |
| Total assets | NOK 2,1M | -14% |
| Equity | NOK 910K | +7% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 475 | 4 105 | 5 105 | 3 662 | 1 176 | 2 006 | 2 156 | 1 198 | 2 744 | 1 276 | 1 105 | 998 | 2 121 | 2 350 | 1 875 | 1 293 | 3 167 |
| Staff expenses | −0 | −1 049 | −1 174 | −897 | −461 | −518 | −224 | −554 | −205 | −636 | −475 | −85 | −128 | −141 | −90 | −69 | −2 | −60 |
| EBITDA | 0 | 280 | −207 | 779 | −30 | −271 | 37 | 119 | 24 | −48 | −143 | 71 | 134 | 278 | −76 | 87 | 209 | 147 |
| Depreciation & amort. | −0 | −10 | −20 | −39 | −51 | −45 | −63 | −62 | −62 | −37 | −24 | −8 | −31 | −30 | −33 | −33 | −28 | −16 |
| EBIT | 0 | 270 | −227 | 740 | −81 | −316 | −26 | 56 | −39 | −85 | −167 | 63 | 103 | 248 | −109 | 54 | 181 | 131 |
| Net financials | 0 | −58 | −41 | −20 | −2 | −16 | −23 | −33 | −31 | −21 | −28 | −29 | −17 | 64 | −6 | −29 | −38 | −54 |
| Profit before tax | 0 | 212 | −268 | 720 | −83 | −332 | −49 | 23 | −70 | −106 | −195 | 34 | 87 | 184 | −115 | 25 | 143 | 77 |
| Tax | −0 | 59 | −75 | 201 | −23 | −92 | −14 | 7 | −21 | −22 | −0 | −0 | −0 | 33 | −11 | −0 | 24 | 16 |
| Net profit | 0 | 153 | −194 | 518 | −60 | −240 | −35 | 17 | −49 | −83 | −195 | 34 | 87 | 151 | −104 | 25 | 119 | 61 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 773 | 2 089 | 1 795 | 1 435 | 1 178 | 2 218 | 1 208 | 1 049 | 1 774 | 804 | 1 203 | 885 | 1 306 | 1 424 | 1 315 | 2 379 | 2 054 |
| Equity | — | 484 | 291 | 809 | 750 | 510 | 475 | 492 | 442 | 359 | 164 | 198 | 285 | 436 | 332 | 357 | 849 | 910 |
| Long-term debt | 0 | 626 | 483 | 466 | 441 | 517 | 122 | 85 | 22 | 0 | 0 | 0 | 0 | 11 | 0 | 175 | 141 | 98 |
| Short-term debt | 0 | 663 | 1 316 | 520 | 244 | 152 | 1 621 | 632 | 584 | 1 415 | 639 | 1 005 | 600 | 859 | 1 092 | 783 | 1 389 | 1 046 |
| Total debt | 0 | 1 289 | 1 798 | 986 | 686 | 668 | 1 743 | 717 | 607 | 1 415 | 639 | 1 005 | 600 | 870 | 1 092 | 958 | 1 530 | 1 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Britt Tove Breen | Deputy Member | 0 companies |
| Jon Ivar Breen | Chairman | 0 companies |