| Revenue | NOK 33,8M | +21% |
| EBITDA | NOK 1,3M | +8% |
| Net profit | NOK 877K | +4% |
| Total assets | NOK 9,7M | +20% |
| Equity | NOK 2,9M | +18% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 360 | 19 679 | 22 241 | 27 867 | 33 824 |
| Staff expenses | −4 590 | −5 722 | −6 967 | −7 657 | −9 097 |
| EBITDA | 797 | 1 060 | 477 | 1 195 | 1 292 |
| Depreciation & amort. | −293 | −154 | −156 | −103 | −166 |
| EBIT | 504 | 906 | 322 | 1 092 | 1 126 |
| Net financials | −25 | −9 | −44 | −30 | −25 |
| Profit before tax | 478 | 896 | 278 | 1 062 | 1 101 |
| Tax | 115 | 149 | 56 | 219 | 224 |
| Net profit | 364 | 747 | 222 | 843 | 877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 778 | 5 968 | 4 916 | 8 031 | 9 650 |
| Equity | 1 582 | 1 782 | 2 029 | 2 503 | 2 941 |
| Long-term debt | 154 | 275 | 596 | 447 | 688 |
| Short-term debt | 2 043 | 3 912 | 2 292 | 5 082 | 6 021 |
| Total debt | 2 197 | 4 187 | 2 888 | 5 529 | 6 709 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SP Deputy Member | Deputy Member | 2025 |
DR Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 14% | 14% | 2024 | |
| Individual | 14% | 14% | 2022 | |
| Individual | 12% | 12% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Paulsen | Deputy Member | 0 companies |
| Dean Russell Maughan | Deputy Member | 0 companies |
| Anders Fallmyr Jensen | Board of Directors | 0 companies |
| Tord Heine Steinbru Andersen | Board of Directors | 0 companies |
| Espen André Edvardsen Norskott | Board of Directors | 0 companies |
| Stein Ove Berg Holte | Board of Directors | 0 companies |