| Revenue | NOK 7,3M | +2% |
| EBITDA | NOK 2,6M | +14% |
| Net profit | NOK 1,3M | +40% |
| Total assets | NOK 18,4M | +6% |
| Equity | NOK 2,8M | +83% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 675 | 381 | 1 153 | 1 650 | 1 748 | 1 627 | 2 066 | 2 239 | 2 381 | 2 455 | 2 489 | 2 758 | 5 313 | 5 177 | 5 298 | 7 159 | 7 318 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 |
| EBITDA | 0 | 889 | −768 | −746 | 555 | −870 | 709 | 1 106 | −806 | 1 271 | 1 515 | 1 256 | 1 666 | 3 515 | 792 | −654 | 2 258 | 2 566 |
| Depreciation & amort. | −0 | −212 | −212 | −206 | −205 | −205 | −205 | −204 | −266 | −732 | −683 | −683 | −684 | −684 | −684 | −684 | −684 | −684 |
| EBIT | 0 | 677 | −980 | −952 | 350 | −1 075 | 504 | 901 | −1 071 | 539 | 832 | 573 | 982 | 2 830 | 108 | −1 339 | 1 574 | 1 882 |
| Net financials | 0 | −270 | −49 | −174 | −150 | −131 | −107 | −198 | −328 | −5 | −422 | −476 | −510 | −576 | −435 | −541 | −652 | −593 |
| Profit before tax | 0 | 408 | −1 028 | −1 126 | 200 | −1 206 | 397 | 704 | −1 400 | 535 | 410 | 98 | 471 | 2 254 | −327 | −1 879 | 921 | 1 289 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 408 | −1 028 | −1 126 | 200 | −1 206 | 397 | 704 | −1 400 | 535 | 410 | 98 | 471 | 2 254 | −327 | −1 879 | 921 | 1 289 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 289 | 5 517 | 5 303 | 5 539 | 6 183 | 5 052 | 5 450 | 11 958 | 20 275 | 18 468 | 17 692 | 17 067 | 17 225 | 14 801 | 14 473 | 17 299 | 18 369 |
| Equity | — | 37 | −991 | −2 117 | −1 917 | −3 123 | −2 726 | 473 | −926 | −392 | 18 | 116 | 587 | 2 842 | 2 514 | 635 | 1 556 | 2 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 600 | 17 113 | 16 271 | 13 769 | 12 285 | 11 639 | 9 513 | 9 614 |
| Short-term debt | 0 | 2 464 | 3 075 | 3 076 | 3 123 | 5 403 | 4 355 | 783 | 1 301 | 1 151 | 849 | 463 | 208 | 614 | 2 | 2 199 | 6 229 | 5 909 |
| Total debt | 0 | 6 252 | 6 508 | 7 420 | 7 457 | 9 306 | 7 779 | 4 977 | 12 884 | 20 666 | 18 450 | 17 576 | 16 479 | 14 384 | 12 287 | 13 838 | 15 742 | 15 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tønsberg Fallskjermklubb | Company | 11.1% | 11.1% | 2024 |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
Høa As | Company | 5.5% | 5.5% | 2024 |
| Individual | 5.5% | 5.5% | 2024 | |
Effector Prosjekt As | Company | 5.5% | 5.5% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kølner | Chief Executive Officer | 0 companies |
| Nikolas Oldroyd Cheetham Laland | Board of Directors | 0 companies |
| Audun Wik | Deputy Chairman | 0 companies |
| Rune Christian Aune | Board of Directors | 0 companies |
| Lise Nansen | Board of Directors | 0 companies |
| Carl-Erik Spjeldnes Tuv | Board of Directors | 0 companies |
| Torstein Valen | Chairman | 0 companies |
| Lars Geir Dyrdal | Board of Directors | 0 companies |
| Rune Olav Midtgaard | Chairman | 0 companies |