| Revenue | NOK 6,6M | -1% |
| EBITDA | NOK 88K | +133% |
| Net profit | NOK -51K | +88% |
| Total assets | NOK 1,7M | +4% |
| Equity | NOK -125K | -67% |
| Employees | 5 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 967 | 3 162 | 3 627 | 4 229 | 4 214 | 5 180 | 6 032 | 6 100 | 5 333 | 5 225 | 5 453 | 6 332 | 6 711 | 6 614 | 6 558 |
| Staff expenses | −291 | −556 | −776 | −446 | −596 | −992 | −1 072 | −1 392 | −899 | −906 | −1 041 | −1 272 | −1 697 | −1 645 | −1 638 |
| EBITDA | 146 | 47 | −214 | 381 | 69 | 205 | 447 | 16 | −102 | 299 | 299 | 746 | 102 | −266 | 88 |
| Depreciation & amort. | −21 | −0 | −0 | −0 | −0 | −0 | −8 | −9 | −9 | −0 | −0 | −56 | −97 | −69 | −53 |
| EBIT | 125 | 47 | −214 | 381 | 69 | 205 | 439 | 7 | −111 | 299 | 299 | 690 | 6 | −335 | 35 |
| Net financials | −13 | −34 | −31 | −55 | −26 | −31 | −9 | −42 | −29 | −25 | −52 | −23 | −47 | −77 | −85 |
| Profit before tax | 112 | 12 | −245 | 325 | 43 | 174 | 430 | −35 | −141 | 274 | 246 | 667 | −42 | −412 | −51 |
| Tax | 31 | 17 | 5 | 58 | 13 | 60 | 118 | −0 | −0 | 31 | 56 | 170 | −0 | −0 | −0 |
| Net profit | 81 | −5 | −250 | 267 | 30 | 115 | 312 | −35 | −141 | 243 | 191 | 497 | −42 | −412 | −51 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 092 | 960 | 882 | 1 086 | 790 | 1 207 | 1 425 | 1 437 | 1 230 | 1 136 | 1 537 | 2 091 | 1 858 | 1 639 | 1 697 |
| Equity | 236 | 95 | −155 | 112 | 142 | 101 | 183 | 148 | 8 | 251 | 382 | 629 | 337 | −75 | −125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 150 | 0 | 0 | 0 |
| Short-term debt | 856 | 865 | 1 037 | 974 | 649 | 1 106 | 1 242 | 1 288 | 1 223 | 886 | 881 | 1 312 | 1 521 | 1 714 | 1 822 |
| Total debt | 856 | 865 | 1 037 | 974 | 649 | 1 106 | 1 242 | 1 288 | 1 223 | 886 | 1 156 | 1 462 | 1 521 | 1 714 | 1 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JI Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Runhild Wike | Chief Executive Officer | 0 companies |
| Jan Inge Runningen | Deputy Member | 0 companies |