| Revenue | NOK 4,7M | +81% |
| EBITDA | NOK 2,2M | +623% |
| Net profit | NOK 989K | +336% |
| Total assets | NOK 16,4M | +3% |
| Equity | NOK 289K | -87% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10 386 | 7 724 | 2 026 | 2 567 | 4 654 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 006 | 4 819 | 378 | 300 | 2 166 |
| Depreciation & amort. | −596 | −592 | −585 | −583 | −583 |
| EBIT | 6 410 | 4 227 | −206 | −284 | 1 582 |
| Net financials | −506 | −487 | −416 | −135 | −433 |
| Profit before tax | 5 904 | 3 740 | −623 | −419 | 1 149 |
| Tax | 1 378 | 843 | −111 | −0 | 161 |
| Net profit | 4 526 | 2 897 | −512 | −419 | 989 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 23 671 | 20 285 | 16 079 | 15 929 | 16 445 |
| Equity | 2 735 | 3 231 | 2 719 | 2 301 | 289 |
| Long-term debt | 13 867 | 13 264 | 12 963 | 12 963 | 12 360 |
| Short-term debt | 7 069 | 3 790 | 397 | 665 | 3 796 |
| Total debt | 20 936 | 17 054 | 13 360 | 13 628 | 16 155 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.85% | 19.85% | 2022 | |
| Individual | 13.06% | 13.06% | 2022 | |
| Individual | 9.62% | 9.62% | 2022 | |
| Individual | 8.76% | 8.76% | 2022 | |
| Individual | 7.76% | 7.76% | 2022 | |
| Individual | 6.34% | 6.34% | 2022 | |
| Individual | 1.86% | 1.86% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Kvellestad | Board of Directors | 0 companies |
| Erling Egge | Chairman | 0 companies |
| Sigurd Egge | Board of Directors | 0 companies |