Riskpilot← Back to searchSign inGet full accessWITHMARK
NUFActiveOrg 989445901Varheisvingen 12, 4073 RandabergBedriftsrådgivning og annen administrativ rådgivning · NACE 70220Est. 20061 employees
Revenue 2022
NOK 327K
-26% vs 2021
EBITDA margin
41.1%
-29% vs 2021
Equity ratio
87.4%
Financial strength
Net profit 2022
NOK 84K
+53% vs 2021
| Revenue | NOK 327K | -26% |
| EBITDA | NOK 134K | -29% |
| Net profit | NOK 84K | +53% |
| Total assets | NOK 941K | -10% |
| Equity | NOK 823K | +11% |
| Employees | 1 | — |
Legal name
WITHMARK
Org number
989445901
Legal form
Norskregistrert Utenlandsk Foretak
NACE code
70220 · Bedriftsrådgivning og annen administrativ rådgivning
Founded
23. februar 2006
Share capital
—
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Frode with
Company purpose
Erverv av fast eiendom, i tillegg deltakelse i andre selskap, kjøp og salg av aksjer, handel, administrasjon samt konsulentvirksomhet.
Address
Varheisvingen 12, 4073 Randaberg
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 57 | 372 | 0 | 0 | 0 | 10 | 0 | 224 | 221 | 915 | 90 | 438 | 327 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −582 | −0 | −0 | −0 | −0 | −0 | −130 | −117 | −222 |
| EBITDA | 20 | 27 | 323 | 0 | 0 | −677 | −26 | −20 | 221 | 181 | 580 | −74 | 189 | 134 |
| Depreciation & amort. | −0 | −0 | −120 | −120 | −120 | −128 | −126 | −0 | −0 | −0 | −3 | −35 | −50 | −50 |
| EBIT | 20 | 27 | 203 | −120 | −120 | −804 | −152 | −20 | 221 | 181 | 578 | −110 | 139 | 84 |
| Net financials | 0 | 0 | 0 | −0 | 0 | −455 | −3 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 20 | 27 | 203 | −120 | −120 | −1 260 | −155 | −20 | 221 | 181 | 578 | −110 | 139 | 84 |
| Tax | 6 | −0 | 57 | −0 | −0 | −0 | −0 | −0 | −237 | 50 | 127 | −24 | 84 | −0 |
| Net profit | 15 | 19 | 146 | −120 | −120 | −1 260 | −155 | −20 | 459 | 131 | 451 | −85 | 55 | 84 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 320 | 1 294 | 1 563 | 1 360 | 1 240 | 150 | 0 | 0 | 239 | 463 | 1 195 | 713 | 1 047 | 941 |
| Equity | — | 1 258 | 1 404 | 1 284 | 1 164 | −96 | −251 | −271 | 188 | 319 | 770 | 684 | 739 | 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 36 | 159 | 76 | 76 | 246 | 251 | 271 | 51 | 144 | 425 | 28 | 308 | 118 |
| Total debt | 81 | 36 | 159 | 76 | 76 | 246 | 251 | 271 | 51 | 144 | 425 | 28 | 308 | 118 |
EBITDA margin
41.1%
This company
15.8%
Market median
+160% vs market
20092022
Equity ratio
87.4%
This company
38.2%
Market median
+129% vs market
20092022
Return on equity
10.2%
This company
18.4%
Market median
+45% vs market
20092022
Net profit margin
25.7%
This company
8.1%
Market median
+217% vs market
20092022
Asset turnover
0.35×
This company
1.12×
Market median
-69% vs market
20092022
Debt / equity
0.14×
This company
0.62×
Market median
+77% vs market
20092022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WITHMARK also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tone Kristine With | Deputy Member | 0 companies |
| Frode With | Chairman | 0 companies |