| Revenue | NOK 702K | +46% |
| EBITDA | NOK 359K | +1487% |
| Net profit | NOK 2,7M | +134% |
| Total assets | NOK 81,6M | -10% |
| Equity | NOK 21,9M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 1 134 | 3 846 | 3 740 | 8 415 | 9 098 | 4 488 | 7 895 | 10 307 | 5 556 | 1 717 | 818 | 403 | 503 | 376 | 480 | 702 |
| Staff expenses | −0 | −139 | −1 037 | −1 063 | −1 082 | −1 143 | −428 | −962 | −1 321 | −1 494 | −1 547 | −204 | −6 | −0 | −1 | −8 | −8 |
| EBITDA | 563 | 424 | 1 675 | 290 | 5 939 | 5 317 | 1 880 | 4 032 | 6 432 | 2 407 | −1 031 | −248 | −313 | 31 | −208 | −26 | 359 |
| Depreciation & amort. | −40 | −40 | −46 | −118 | −129 | −64 | −97 | −168 | −226 | −253 | −194 | −120 | −120 | −117 | −117 | −80 | −73 |
| EBIT | 523 | 384 | 1 629 | 172 | 5 810 | 5 253 | 1 783 | 3 864 | 6 206 | 2 154 | −1 225 | −368 | −433 | −86 | −325 | −105 | 285 |
| Net financials | −487 | −512 | −918 | −1 757 | −779 | 4 248 | 2 384 | 295 | −936 | 10 530 | 10 259 | 4 402 | 24 628 | 10 824 | 23 523 | 1 342 | 2 616 |
| Profit before tax | 37 | −129 | 711 | −1 585 | 5 030 | 9 501 | 4 167 | 4 160 | 5 270 | 12 684 | 9 034 | 4 035 | 24 196 | 10 738 | 23 199 | 1 237 | 2 901 |
| Tax | −0 | −0 | 160 | −445 | 1 129 | 875 | 153 | 530 | 1 142 | 342 | −342 | −93 | −276 | 71 | 423 | 84 | 208 |
| Net profit | 37 | −129 | 552 | −1 139 | 3 902 | 8 626 | 4 014 | 3 630 | 4 129 | 12 343 | 9 376 | 4 127 | 24 472 | 10 667 | 22 776 | 1 153 | 2 692 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 958 | 8 649 | 31 053 | 43 343 | 45 627 | 54 389 | 63 929 | 63 564 | 79 004 | 88 293 | 73 234 | 68 934 | 75 996 | 82 841 | 84 545 | 90 748 | 81 585 |
| Equity | 68 | −61 | 491 | −648 | 3 254 | 11 353 | 9 520 | 10 758 | 12 923 | 18 005 | 19 359 | 13 486 | 21 958 | 17 818 | 29 421 | 20 278 | 21 851 |
| Long-term debt | 7 738 | 8 359 | 28 991 | 43 165 | 41 373 | 41 406 | 46 437 | 48 800 | 62 142 | 62 304 | 51 637 | 42 322 | 33 050 | 49 455 | 42 162 | 59 709 | 56 491 |
| Short-term debt | 151 | 350 | 1 571 | 826 | 1 000 | 1 630 | 7 972 | 4 007 | 3 939 | 7 984 | 2 238 | 13 126 | 20 988 | 15 569 | 12 961 | 10 761 | 3 244 |
| Total debt | 7 889 | 8 710 | 30 562 | 43 991 | 42 373 | 43 036 | 54 409 | 52 807 | 66 081 | 70 287 | 53 876 | 55 448 | 54 038 | 65 023 | 55 123 | 70 470 | 59 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hunderi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Hunderi | Chief Executive Officer | 0 companies |
| Marianne Hansen | Deputy Member | 0 companies |
| Thomas Erlend Alnæs | Chairman | 0 companies |