| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -52% |
| Net profit | NOK -55K | -106% |
| Total assets | NOK 2,6M | -61% |
| Equity | NOK 114K | -96% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 371 | 3 192 | 3 534 | 3 352 | 3 684 | 3 591 | 3 823 | 4 059 | 4 033 | 4 216 | 4 268 | 4 736 | 4 549 | 2 353 | 1 937 | 0 | 0 |
| Staff expenses | −458 | −673 | −743 | −635 | −677 | −692 | −543 | −897 | −893 | −832 | −824 | −1 604 | −1 603 | −715 | −0 | −0 | −0 |
| EBITDA | 1 057 | 1 038 | 1 201 | 991 | 1 587 | 973 | 1 557 | 1 242 | 1 153 | 1 045 | 1 494 | 420 | −715 | 175 | 850 | −35 | −53 |
| Depreciation & amort. | −111 | −117 | −160 | −155 | −149 | −51 | −61 | −18 | −20 | −84 | −110 | −193 | −213 | −229 | −20 | −6 | −6 |
| EBIT | 946 | 920 | 1 041 | 836 | 1 438 | 922 | 1 496 | 1 224 | 1 133 | 961 | 1 384 | 227 | −928 | −54 | 831 | −41 | −59 |
| Net financials | 4 | 21 | −988 | 14 | 36 | 197 | 366 | 625 | 96 | −72 | 135 | 362 | −341 | 984 | −899 | 1 104 | −7 |
| Profit before tax | 950 | 941 | 53 | 850 | 1 438 | 1 119 | 1 863 | 1 849 | 1 229 | 889 | 1 519 | 589 | −587 | 930 | −68 | 1 063 | −66 |
| Tax | 266 | 265 | 296 | 259 | 435 | 264 | 407 | 350 | 259 | 234 | 323 | 50 | −177 | −7 | −0 | 77 | −11 |
| Net profit | 684 | 676 | −243 | 590 | 1 003 | 855 | 1 455 | 1 499 | 970 | 655 | 1 195 | 539 | −410 | 937 | −68 | 986 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 745 | 3 044 | 2 065 | 1 464 | 2 676 | 3 135 | 5 060 | 6 493 | 6 332 | 3 787 | 5 001 | 5 467 | 5 304 | 5 732 | 5 777 | 6 593 | 2 585 |
| Equity | 1 809 | 1 485 | 243 | 833 | 1 835 | 2 690 | 4 146 | 5 645 | 2 615 | 3 270 | 4 465 | 5 025 | 4 614 | 5 551 | 5 483 | 2 569 | 114 |
| Long-term debt | 31 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 56 |
| Short-term debt | 905 | 1 545 | 1 822 | 631 | 840 | 444 | 915 | 848 | 3 717 | 517 | 536 | 443 | 690 | 181 | 294 | 3 952 | 2 414 |
| Total debt | 936 | 1 559 | 1 822 | 631 | 840 | 444 | 915 | 848 | 3 717 | 517 | 536 | 443 | 690 | 181 | 294 | 4 024 | 2 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margret Lie Wessel | Deputy Member | 0 companies |
| Andreas Bredal Wessel | Chairman | 0 companies |