| Revenue | NOK 3,9M | -40% |
| EBITDA | NOK -214K | -187% |
| Net profit | NOK -450K | -706% |
| Total assets | NOK 1,8M | -33% |
| Equity | NOK 1,2M | -27% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 545 | 3 033 | 2 620 | 4 514 | 7 280 | 6 068 | 4 641 | 5 064 | 3 469 | 5 194 | 4 412 | 5 494 | 5 165 | 6 288 | 7 910 | 6 536 | 3 944 |
| Staff expenses | −0 | −1 150 | −816 | −846 | −1 680 | −3 275 | −2 525 | −1 643 | −1 680 | −1 635 | −1 990 | −2 308 | −1 988 | −1 832 | −1 860 | −2 756 | −2 439 | −1 817 |
| EBITDA | 0 | 181 | 210 | −189 | 472 | 1 450 | 1 192 | 206 | 600 | −355 | 366 | 205 | 796 | 1 012 | 843 | 1 144 | 246 | −214 |
| Depreciation & amort. | −0 | −56 | −64 | −65 | −19 | −108 | −158 | −155 | −133 | −166 | −293 | −239 | −115 | −241 | −274 | −263 | −263 | −268 |
| EBIT | 0 | 124 | 145 | −254 | 453 | 1 342 | 1 034 | 51 | 467 | −521 | 73 | −35 | 681 | 772 | 569 | 881 | −17 | −483 |
| Net financials | 0 | −27 | −18 | −7 | −5 | −5 | −190 | −121 | −144 | −145 | −123 | −75 | −29 | −26 | −98 | −102 | −31 | −24 |
| Profit before tax | 0 | 98 | 127 | −261 | 448 | 1 337 | 844 | −70 | 323 | −667 | −50 | −110 | 652 | 745 | 471 | 779 | −48 | −506 |
| Tax | −0 | 28 | 36 | −73 | 126 | 378 | 288 | 21 | 134 | 40 | −0 | −0 | 46 | 153 | 52 | 199 | 7 | −56 |
| Net profit | 0 | 70 | 91 | −188 | 322 | 959 | 556 | −90 | 190 | −706 | −50 | −110 | 606 | 592 | 419 | 580 | −56 | −450 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 635 | 816 | 558 | 1 440 | 2 828 | 2 760 | 1 789 | 2 221 | 1 055 | 2 569 | 1 639 | 2 015 | 2 637 | 2 395 | 3 677 | 2 689 | 1 806 |
| Equity | — | 178 | 270 | 82 | 154 | 1 113 | 1 169 | 949 | 1 139 | 432 | 382 | 272 | 885 | 694 | 1 113 | 1 693 | 1 637 | 1 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 723 | 632 | 546 | 816 | 667 | 521 | 367 | 131 |
| Short-term debt | 0 | 456 | 547 | 477 | 1 286 | 1 715 | 1 591 | 840 | 1 083 | 623 | 1 463 | 735 | 584 | 1 127 | 614 | 1 463 | 685 | 488 |
| Total debt | 0 | 456 | 547 | 477 | 1 286 | 1 715 | 1 591 | 840 | 1 083 | 623 | 2 187 | 1 367 | 1 130 | 1 943 | 1 282 | 1 984 | 1 051 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2019 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Aage Folde | Deputy Member | 0 companies |
| Marius Kvål | Chief Executive Officer | 0 companies |
| Jørgen Kvål | Chairman | 0 companies |
| Bernt Kvål | Chairman | 0 companies |