| Revenue | NOK 5,8M | +12% |
| EBITDA | NOK 2,3M | +26% |
| Net profit | NOK 6,1M | -83% |
| Total assets | NOK 80M | +32% |
| Equity | NOK 48,1M | +14% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 1 349 | 1 338 | 1 432 | 1 482 | 1 588 | 2 163 | 2 320 | 0 | 2 058 | 2 139 | 2 714 | 2 714 | 2 931 | 3 397 | 5 151 | 5 754 |
| Staff expenses | −0 | −147 | −346 | −0 | −0 | −0 | −447 | −676 | −0 | −34 | −45 | −121 | −235 | −1 006 | −1 301 | −1 859 | −1 949 |
| EBITDA | 629 | 487 | −936 | 669 | 661 | 777 | 771 | 348 | 0 | 1 260 | 151 | 1 713 | 942 | −1 308 | −3 274 | 1 805 | 2 283 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −277 | −277 | −277 | −279 | −332 | −351 |
| EBIT | 629 | 487 | −936 | 669 | 661 | 777 | 771 | 348 | 0 | 1 260 | 104 | 1 436 | 665 | −1 585 | −3 553 | 1 472 | 1 932 |
| Net financials | −456 | −206 | 69 | 38 | 50 | 3 626 | −280 | −225 | 0 | −177 | 6 102 | −345 | −403 | 33 804 | −149 | 34 204 | 4 362 |
| Profit before tax | 174 | 282 | −867 | 707 | 711 | 4 403 | 491 | 123 | 0 | 1 083 | 6 206 | 1 092 | 262 | 32 219 | −3 701 | 35 677 | 6 294 |
| Tax | 49 | 51 | −353 | 88 | 87 | 153 | 109 | 20 | −0 | 260 | 5 | 250 | 58 | 4 | −85 | −0 | 211 |
| Net profit | 125 | 230 | −513 | 619 | 624 | 4 249 | 382 | 103 | 0 | 823 | 6 201 | 842 | 204 | 32 215 | −3 617 | 35 677 | 6 084 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 410 | 11 841 | 10 030 | 10 025 | 10 456 | 17 664 | 17 737 | 17 353 | — | 14 727 | 22 494 | 25 275 | 33 712 | 42 100 | 43 044 | 60 758 | 80 036 |
| Equity | 426 | 657 | 144 | 762 | 1 386 | 4 296 | 4 677 | 4 681 | — | 1 491 | 7 693 | 8 534 | 7 739 | 32 353 | 28 737 | 42 024 | 48 108 |
| Long-term debt | 8 796 | 10 758 | 9 678 | 0 | 0 | 12 200 | 12 200 | 12 200 | 0 | 12 200 | 12 205 | 16 279 | 16 284 | 85 | 6 000 | 13 299 | 25 486 |
| Short-term debt | 188 | 426 | 209 | 291 | 316 | 1 168 | 860 | 473 | 0 | 1 035 | 2 597 | 462 | 9 689 | 9 662 | 8 307 | 5 434 | 6 442 |
| Total debt | 8 984 | 11 184 | 9 886 | 9 263 | 9 070 | 13 368 | 13 060 | 12 673 | 0 | 13 235 | 14 802 | 16 741 | 25 973 | 9 747 | 14 307 | 18 733 | 31 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Synnøve Eliassen | Deputy Member | 0 companies |
| Tommy Eliassen | Chairman | 0 companies |