| Revenue | NOK 12,6M | +6% |
| EBITDA | NOK 10,2M | +9% |
| Net profit | NOK 2,6M | -28% |
| Total assets | NOK 99,7M | +9% |
| Equity | NOK 18,6M | +16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 397 | 10 126 | 10 058 | 11 869 | 12 627 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 150 | 8 064 | 8 158 | 9 316 | 10 166 |
| Depreciation & amort. | −2 447 | −2 519 | −2 591 | −2 762 | −2 959 |
| EBIT | 3 703 | 5 545 | 5 567 | 6 554 | 7 207 |
| Net financials | −2 203 | −2 033 | −1 931 | −1 947 | −3 908 |
| Profit before tax | 1 500 | 3 511 | 3 635 | 4 607 | 3 299 |
| Tax | 330 | 772 | 800 | 1 014 | 726 |
| Net profit | 1 170 | 2 739 | 2 836 | 3 594 | 2 573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 810 | 87 263 | 87 165 | 91 313 | 99 700 |
| Equity | 14 222 | 15 000 | 15 491 | 16 063 | 18 635 |
| Long-term debt | 73 647 | 68 701 | 67 769 | 69 877 | 77 782 |
| Short-term debt | 942 | 3 561 | 3 905 | 5 373 | 3 282 |
| Total debt | 74 588 | 72 262 | 71 674 | 75 251 | 81 064 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SI Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Jon David Haugse | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |