| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | -15% |
| Net profit | NOK -64K | -12% |
| Total assets | NOK 140K | -58% |
| Equity | NOK -531K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 0 | 0 | 0 | 340 | 0 | 635 | 99 | 249 | 95 | 95 | 103 | 120 | 120 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −175 | −71 | −31 | −33 | 316 | −31 | 602 | −64 | 68 | −91 | −273 | −80 | −85 | −56 | −64 |
| Depreciation & amort. | −321 | −244 | −28 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −497 | −315 | −59 | −61 | 316 | −31 | 602 | −64 | 68 | −91 | −273 | −80 | −85 | −56 | −64 |
| Net financials | −52 | 30 | −5 | 4 | 4 | 3 | 3 | 3 | 0 | 0 | −15 | −0 | −2 | −1 | 0 |
| Profit before tax | −549 | −284 | −64 | −57 | 320 | −28 | 605 | −61 | 68 | −91 | −288 | −80 | −87 | −57 | −64 |
| Tax | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −510 | −284 | −64 | −57 | 320 | −28 | 605 | −61 | 68 | −91 | −288 | −80 | −87 | −57 | −64 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 677 | 937 | 56 | 28 | 394 | 282 | 899 | 837 | 939 | 4 143 | 4 037 | 2 203 | 408 | 332 | 140 |
| Equity | −297 | −647 | −711 | −768 | −448 | −476 | 129 | 68 | 137 | 46 | −242 | −322 | −410 | −467 | −531 |
| Long-term debt | 1 507 | 1 314 | 767 | 767 | 757 | 757 | 757 | 757 | 757 | 4 089 | 4 277 | 2 495 | 784 | 784 | 655 |
| Short-term debt | 467 | 270 | 0 | 29 | 85 | 0 | 12 | 12 | 45 | 7 | 2 | 31 | 34 | 15 | 16 |
| Total debt | 1 974 | 1 584 | 767 | 796 | 842 | 757 | 769 | 769 | 802 | 4 097 | 4 279 | 2 525 | 818 | 799 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesse As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Wigemyr | Deputy Member | 0 companies |
| Steinar Bruskeland | Chairman | 0 companies |