| Revenue | NOK 2,6M | -1% |
| EBITDA | NOK -1,4M | -86% |
| Net profit | NOK -1,1M | -116% |
| Total assets | NOK 4M | +50% |
| Equity | NOK 709K | -60% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 994 | 2 210 | 2 172 | 2 609 | 2 590 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 237 | 194 | 155 | −748 | −1 391 |
| Depreciation & amort. | −15 | −12 | −10 | −9 | −7 |
| EBIT | 222 | 181 | 145 | −757 | −1 398 |
| Net financials | 6 | 21 | 82 | 116 | 16 |
| Profit before tax | 228 | 203 | 227 | −641 | −1 381 |
| Tax | 50 | 45 | 50 | −141 | −304 |
| Net profit | 178 | 158 | 177 | −500 | −1 078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 049 | 3 185 | 3 723 | 2 670 | 4 003 |
| Equity | 1 951 | 2 109 | 2 286 | 1 786 | 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 437 |
| Short-term debt | 1 098 | 1 076 | 1 437 | 884 | 857 |
| Total debt | 1 098 | 1 076 | 1 437 | 884 | 3 294 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2023 |
GD Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Aanes | Deputy Member | 0 companies |
| Gudmund Draugedalen | Deputy Member | 0 companies |
| Hans Kjetil Traen | Board of Directors | 0 companies |
| John Andres Traen | Board of Directors | 0 companies |
| Margit Fæhn | Board of Directors | 0 companies |
| Øystein Jonsjord | Board of Directors | 0 companies |
| Hanne Graaberg | Board of Directors | 0 companies |
| Pål Lauluten | Board of Directors | 0 companies |
| Hans Marumsrud | Board of Directors | 0 companies |
| Dag Ragnar Bjørndal | Board of Directors | 0 companies |
| Jon Lilleland | Deputy Chairman | 0 companies |
| Stein Olav Haakanes Rue | Chairman | 0 companies |