| Revenue | NOK 6,7M | +25% |
| EBITDA | NOK 629K | -3% |
| Net profit | NOK -185K | -227% |
| Total assets | NOK 5,3M | -14% |
| Equity | NOK -2M | -10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 204 | 5 896 | 5 769 | 5 328 | 6 671 |
| Staff expenses | −1 120 | −1 305 | −803 | −813 | −1 032 |
| EBITDA | 190 | −470 | 514 | 651 | 629 |
| Depreciation & amort. | −208 | −190 | −223 | −250 | −243 |
| EBIT | −18 | −660 | 291 | 402 | 386 |
| Net financials | −369 | −309 | −408 | −458 | −572 |
| Profit before tax | −386 | −969 | −117 | −57 | −185 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −386 | −969 | −117 | −57 | −185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 852 | 5 823 | 6 036 | 6 186 | 5 318 |
| Equity | −643 | −1 612 | −1 729 | −1 786 | −1 971 |
| Long-term debt | 5 662 | 5 916 | 5 697 | 5 733 | 5 345 |
| Short-term debt | 1 833 | 1 519 | 2 068 | 2 238 | 1 944 |
| Total debt | 7 495 | 7 435 | 7 765 | 7 971 | 7 289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.62% | 61.62% | 2024 | |
| Company | 7.07% | 7.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Gunnerød | Chief Executive Officer | 0 companies |
| Olbjørn Kvernberg | Chairman | 0 companies |
| Odd Kåre Amundsgård | Board of Directors | 0 companies |