| Revenue | NOK 7,4M | +13% |
| EBITDA | NOK 1,1M | +81% |
| Net profit | NOK 761K | +93% |
| Total assets | NOK 2,5M | +39% |
| Equity | NOK 933K | +63% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 529 | 2 926 | 5 918 | 6 358 | 6 852 | 10 033 | 4 909 | 5 063 | 5 002 | 5 276 | 7 974 | 7 125 | 6 533 | 7 358 |
| Staff expenses | −1 457 | −1 796 | −3 702 | −4 295 | −5 251 | −7 242 | −3 211 | −3 112 | −3 129 | −3 327 | −5 355 | −4 730 | −4 158 | −4 337 |
| EBITDA | 398 | 286 | 1 002 | 372 | 5 | 253 | 270 | 255 | 302 | 465 | 477 | 732 | 598 | 1 081 |
| Depreciation & amort. | −6 | −134 | −212 | −135 | −121 | −129 | −95 | −55 | −0 | −0 | −74 | −89 | −89 | −96 |
| EBIT | 392 | 152 | 790 | 237 | −116 | 124 | 175 | 200 | 302 | 465 | 402 | 642 | 509 | 985 |
| Net financials | −1 | 8 | −56 | −3 | −29 | −48 | −20 | −12 | −11 | −12 | −7 | −5 | −2 | −6 |
| Profit before tax | 391 | 159 | 734 | 234 | −144 | 75 | 155 | 188 | 291 | 453 | 395 | 637 | 506 | 979 |
| Tax | 95 | 64 | 206 | 67 | −37 | 21 | 45 | 50 | 71 | 105 | 91 | 140 | 112 | 217 |
| Net profit | 296 | 96 | 529 | 167 | −108 | 55 | 110 | 138 | 220 | 348 | 304 | 497 | 394 | 761 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 129 | 1 817 | 2 761 | 1 972 | 1 990 | 2 703 | 1 148 | 1 094 | 1 231 | 1 729 | 1 779 | 1 964 | 1 767 | 2 454 |
| Equity | — | 209 | 276 | 444 | 86 | 141 | 250 | 159 | 379 | 527 | 482 | 679 | 572 | 933 |
| Long-term debt | 0 | 0 | 0 | 189 | 103 | 21 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 184 |
| Short-term debt | 1 015 | 788 | 1 697 | 1 340 | 1 802 | 2 541 | 898 | 935 | 852 | 1 202 | 1 295 | 1 285 | 1 194 | 1 337 |
| Total debt | 1 015 | 1 608 | 2 485 | 1 529 | 1 905 | 2 562 | 898 | 935 | 852 | 1 202 | 1 298 | 1 285 | 1 194 | 1 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hollund As | Company | 40.0% | 40.0% | 2022 |
Hydraco Invest As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Hollund | Chief Executive Officer | 0 companies |
| Christer Bakke | Chief Executive Officer | 0 companies |
| Per Øystein Mikalsen | Chairman | 0 companies |
| Marit Mjøs | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Board of Directors | 0 companies |
| Aleksander Mathisen Hatteland | Board of Directors | 0 companies |