| Revenue | NOK 7,2M | +26% |
| EBITDA | NOK -47K | +86% |
| Net profit | NOK -34K | +87% |
| Total assets | NOK 2,4M | +1% |
| Equity | NOK -101K | +79% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 936 | 4 311 | 6 127 | 7 179 | 7 754 | 8 249 | 11 500 | 10 255 | 7 825 | 6 951 | 5 220 | 5 803 | 3 788 | 5 591 | 7 322 | 5 738 | 7 202 |
| Staff expenses | −0 | −1 579 | −1 897 | −2 390 | −2 563 | −3 034 | −3 652 | −4 948 | −5 527 | −3 492 | −2 862 | −1 983 | −1 756 | −1 593 | −2 453 | −3 493 | −2 644 | −3 099 |
| EBITDA | 0 | 12 | −709 | −219 | 289 | 632 | 163 | 913 | −851 | −188 | −660 | −444 | 243 | 60 | −33 | 535 | −342 | −47 |
| Depreciation & amort. | −0 | −8 | −5 | −5 | −29 | −49 | −68 | −97 | −105 | −107 | −88 | −80 | −63 | −31 | −13 | −13 | −0 | −0 |
| EBIT | 0 | 4 | −714 | −224 | 260 | 583 | 96 | 816 | −955 | −295 | −748 | −524 | 180 | 29 | −46 | 522 | −342 | −47 |
| Net financials | 0 | −22 | −15 | −17 | −38 | −50 | −40 | −16 | −15 | −49 | −57 | −118 | −145 | −139 | −68 | −47 | 4 | 2 |
| Profit before tax | 0 | −18 | −729 | −242 | 222 | 533 | 55 | 800 | −970 | −344 | −806 | −642 | 34 | −110 | −113 | 475 | −338 | −45 |
| Tax | −0 | 55 | −0 | 43 | −0 | −0 | 17 | 228 | 37 | −0 | −0 | −0 | −0 | −383 | −74 | 76 | −79 | −12 |
| Net profit | 0 | −73 | −729 | −285 | 222 | 533 | 38 | 572 | −1 007 | −344 | −806 | −642 | 34 | 273 | −39 | 400 | −259 | −34 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 428 | 254 | 272 | 835 | 956 | 1 200 | 1 759 | 1 431 | 2 056 | 2 035 | 2 286 | 2 160 | 3 830 | 2 611 | 2 519 | 2 415 | 2 441 |
| Equity | — | −552 | −1 282 | −1 567 | −1 345 | −812 | −774 | −202 | −1 009 | −1 353 | −2 158 | −2 800 | −2 766 | −1 133 | −910 | −510 | −488 | −101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 980 | 1 536 | 1 839 | 2 180 | 1 768 | 1 974 | 1 952 | 2 440 | 3 408 | 4 193 | 5 087 | 4 926 | 4 963 | 3 521 | 3 029 | 2 903 | 2 541 |
| Total debt | 0 | 980 | 1 536 | 1 839 | 2 180 | 1 768 | 1 974 | 1 961 | 2 440 | 3 408 | 4 193 | 5 087 | 4 926 | 4 963 | 3 521 | 3 029 | 2 903 | 2 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bien Holding As | Company | 90.2% | 90.2% | 2023 |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 3.1% | 3.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Hellesen Lidal | Chief Executive Officer | 0 companies |
| Gard Haugland | Chairman | 0 companies |
| Erik Reidar Frønsdal | Board of Directors | 0 companies |
| Petter Lidal | Deputy Chairman | 0 companies |