| Revenue | NOK 914K | -5% |
| EBITDA | NOK -477K | -460% |
| Net profit | NOK -497K | -405% |
| Total assets | NOK 517K | -10% |
| Equity | NOK -1,3M | -58% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 661 | 515 | 394 | 509 | 461 | 448 | 478 | 604 | 962 | 825 | 877 | 886 | 823 | 979 | 963 | 914 |
| Staff expenses | −54 | −0 | −0 | −20 | −8 | −0 | −0 | −21 | −42 | −76 | −403 | −550 | −454 | −309 | −359 | −363 | −469 |
| EBITDA | 90 | −212 | −229 | −295 | 152 | −44 | 72 | −3 | 120 | 293 | −135 | −193 | −56 | −63 | −111 | −85 | −477 |
| Depreciation & amort. | −6 | −15 | −16 | −16 | −16 | −16 | −16 | −16 | −15 | −30 | −30 | −30 | −30 | −0 | −0 | −0 | −0 |
| EBIT | 84 | −226 | −245 | −311 | 137 | −60 | 57 | −18 | 105 | 263 | −165 | −223 | −86 | −63 | −111 | −85 | −477 |
| Net financials | −13 | −5 | −6 | −21 | −36 | −28 | −22 | −14 | −15 | −11 | −14 | −19 | −21 | −14 | −10 | −13 | −20 |
| Profit before tax | 71 | −232 | −251 | −331 | 101 | −87 | 34 | −32 | 90 | 252 | −179 | −242 | −107 | −77 | −120 | −98 | −497 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 71 | −232 | −251 | −331 | 101 | −87 | 34 | −32 | 90 | 252 | −179 | −242 | −107 | −77 | −120 | −98 | −497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 698 | 413 | 386 | 396 | 299 | 292 | 364 | 324 | 452 | 521 | 580 | 471 | 476 | 527 | 575 | 517 |
| Equity | −179 | 200 | −52 | −383 | −282 | −370 | −336 | −368 | −277 | −25 | −204 | −447 | −554 | −631 | −751 | −850 | −1 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 498 | 464 | 769 | 679 | 669 | 628 | 731 | 601 | 478 | 726 | 1 027 | 1 025 | 1 107 | 1 278 | 1 424 | 1 864 |
| Total debt | 371 | 498 | 464 | 769 | 679 | 669 | 628 | 731 | 601 | 478 | 726 | 1 027 | 1 025 | 1 107 | 1 278 | 1 424 | 1 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maren Framnes | Deputy Member | 0 companies |
| Per Sandbakken | Chairman | 0 companies |