| Revenue | NOK 2,8M | -10% |
| EBITDA | NOK 1,4M | -46% |
| Net profit | NOK 142K | +101% |
| Total assets | NOK 37M | -18% |
| Equity | NOK 14,8M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 782 | 940 | 1 832 | 1 814 | 1 872 | 1 888 | 1 917 | 1 953 | 2 251 | 2 742 | 2 852 | 2 841 | 2 872 | 2 921 | 3 170 | 2 847 |
| Staff expenses | −0 | −0 | −119 | −138 | −138 | −138 | −151 | −182 | −151 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 492 | 540 | 565 | 1 300 | 1 244 | 1 298 | 1 299 | 1 256 | 1 332 | 1 726 | 2 209 | 2 205 | 1 828 | 2 277 | 2 757 | 2 565 | 1 392 |
| Depreciation & amort. | −439 | −445 | −576 | −918 | −921 | −909 | −906 | −774 | −774 | −1 252 | −1 670 | −1 672 | −1 722 | −1 502 | −0 | −0 | −0 |
| EBIT | 53 | 95 | −11 | 381 | 323 | 390 | 393 | 482 | 558 | 474 | 538 | 533 | 106 | 775 | 2 757 | 2 565 | 1 392 |
| Net financials | −361 | −173 | −223 | −401 | −380 | −458 | −378 | −367 | −656 | −370 | −534 | −542 | −412 | −339 | −1 649 | −15 831 | −1 253 |
| Profit before tax | −309 | −77 | −234 | −20 | −57 | −68 | 15 | 115 | −98 | 104 | 4 | −9 | −306 | 436 | 1 108 | −13 266 | 139 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 112 | 275 | −309 | −1 982 | −4 |
| Net profit | −309 | −77 | −234 | −20 | −57 | −68 | 15 | 115 | −98 | 104 | 4 | −9 | −418 | 160 | 1 417 | −11 285 | 142 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 669 | 5 514 | 5 804 | 9 841 | 9 784 | 8 947 | 8 390 | 7 943 | 7 901 | 18 936 | 17 792 | 16 354 | 15 746 | 14 891 | 60 342 | 44 884 | 36 980 |
| Equity | 465 | 387 | 154 | 134 | 1 077 | 1 008 | 1 023 | 1 138 | 1 040 | 1 144 | 1 148 | 1 139 | 721 | 882 | 33 985 | 22 700 | 14 842 |
| Long-term debt | 4 905 | 4 687 | 4 986 | 8 602 | 8 138 | 7 674 | 7 210 | 6 746 | 6 312 | 15 022 | 16 009 | 14 804 | 14 503 | 13 297 | 13 129 | 10 100 | 19 623 |
| Short-term debt | 299 | 440 | 664 | 1 105 | 569 | 264 | 157 | 59 | 549 | 2 770 | 634 | 411 | 521 | 712 | 13 229 | 12 084 | 2 515 |
| Total debt | 5 204 | 5 127 | 5 650 | 9 707 | 8 707 | 7 938 | 7 367 | 6 805 | 6 861 | 17 792 | 16 643 | 15 215 | 15 025 | 14 009 | 26 358 | 22 184 | 22 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pegasus Helicopter As | Company | 35.0% | 35.0% | 2024 |
Grendahl Kapital As | Company | 35.0% | 35.0% | 2024 |
Sundt Air As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Andre Grendahl | Chief Executive Officer | 0 companies |
| Jan-Roger Vrabel | Chief Executive Officer | 0 companies |
| Tor Bratli | Board of Directors | 0 companies |
| Petter Grendahl | Chairman | 0 companies |
| Tore Strid | Board of Directors | 0 companies |