| Revenue | NOK 584K | +42% |
| EBITDA | NOK -85K | -369% |
| Net profit | NOK -351K | -1546% |
| Total assets | NOK 257K | -53% |
| Equity | NOK 93K | -79% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 172 | 1 560 | 4 734 | 6 811 | 4 738 | 5 252 | 5 038 | 5 875 | 6 772 | 3 797 | 5 917 | 818 | 1 687 | 269 | 412 | 584 |
| Staff expenses | −352 | −431 | −149 | −249 | −421 | −251 | −138 | −315 | −132 | −96 | −113 | −29 | −0 | −0 | −0 | −0 |
| EBITDA | 23 | −93 | 147 | 95 | 608 | 267 | −47 | −576 | −234 | 192 | 576 | −187 | −117 | −114 | 32 | −85 |
| Depreciation & amort. | −3 | −7 | −9 | −9 | −5 | −13 | −0 | −5 | −8 | −8 | −8 | −11 | −40 | −0 | −0 | −150 |
| EBIT | 20 | −100 | 138 | 86 | 602 | 254 | −47 | −581 | −242 | 184 | 568 | −198 | −157 | −114 | 32 | −235 |
| Net financials | 50 | 3 | 0 | −26 | −4 | −4 | 7 | 4 | 0 | −0 | −10 | −3 | −1 | −1 | −0 | 0 |
| Profit before tax | 69 | −96 | 138 | 60 | 599 | 250 | −40 | −576 | −242 | 184 | 558 | −201 | −158 | −114 | 31 | −235 |
| Tax | 10 | −1 | 23 | 20 | 174 | 70 | −9 | −136 | −46 | 49 | 128 | −44 | −35 | −25 | 7 | 116 |
| Net profit | 60 | −95 | 116 | 40 | 425 | 180 | −31 | −440 | −196 | 135 | 430 | −157 | −123 | −89 | 24 | −351 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 667 | 1 006 | 1 728 | 1 945 | 1 679 | 1 317 | 3 069 | 1 236 | 1 286 | 1 277 | 709 | 583 | 530 | 542 | 257 |
| Equity | 424 | 329 | 445 | 485 | 910 | 1 090 | 1 059 | 619 | 424 | 558 | 988 | 632 | 509 | 419 | 444 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Short-term debt | 217 | 338 | 561 | 1 243 | 1 027 | 588 | 258 | 2 450 | 812 | 727 | 288 | 77 | 75 | 110 | 80 | 164 |
| Total debt | 218 | 338 | 561 | 1 243 | 1 035 | 588 | 258 | 2 450 | 812 | 727 | 288 | 77 | 75 | 110 | 98 | 164 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axios As | Company | 45.0% | 45.0% | 2023 |
Eiger Corporate As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bøhn | Chairman | 0 companies |
| Alf Rasmussen | Chairman | 0 companies |