| Revenue | NOK 4,5M | +13% |
| EBITDA | NOK 627K | +1761% |
| Net profit | NOK 504K | +2724% |
| Total assets | NOK 1,5M | +61% |
| Equity | NOK 195K | +163% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 523 | 2 222 | 3 222 | 4 086 | 3 735 | 3 288 | 4 454 | 4 656 | 4 264 | 3 663 | 3 518 | 4 007 | 3 983 | 4 518 |
| Staff expenses | −1 174 | −965 | −1 986 | −1 449 | −1 907 | −1 863 | −2 249 | −2 009 | −1 992 | −1 690 | −2 395 | −1 997 | −2 364 | −2 321 |
| EBITDA | −1 021 | −54 | −1 053 | 438 | −137 | −93 | 402 | 542 | −178 | 346 | −524 | 452 | 34 | 627 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −33 | −33 | −45 | −42 | −42 | −13 | −9 | −0 | −0 | −68 |
| EBIT | −1 021 | −54 | −1 053 | 438 | −169 | −125 | 358 | 500 | −220 | 333 | −533 | 452 | 34 | 559 |
| Net financials | −49 | −85 | −123 | −138 | −46 | −21 | −52 | −48 | −38 | −68 | −36 | −58 | −53 | −55 |
| Profit before tax | −1 070 | −139 | −1 175 | 300 | −215 | −146 | 306 | 452 | −258 | 265 | −569 | 394 | −19 | 504 |
| Tax | 214 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 284 | −139 | −1 175 | 300 | −215 | −146 | 306 | 452 | −258 | 265 | −569 | 394 | −19 | 504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 760 | 481 | 1 346 | 775 | 891 | 899 | 1 246 | 1 148 | 1 303 | 870 | 1 744 | 912 | 1 471 |
| Equity | −1 494 | −1 632 | −2 808 | −508 | −723 | −869 | −563 | −111 | −369 | −104 | −683 | −290 | −309 | 195 |
| Long-term debt | 1 250 | 1 599 | 2 429 | 565 | 705 | 790 | 539 | 635 | 615 | 617 | 629 | 679 | 630 | 0 |
| Short-term debt | 712 | 794 | 859 | 1 289 | 792 | 970 | 923 | 722 | 902 | 790 | 924 | 1 355 | 591 | 747 |
| Total debt | 1 962 | 2 393 | 3 288 | 1 854 | 1 498 | 1 760 | 1 462 | 1 357 | 1 517 | 1 407 | 1 553 | 2 034 | 1 220 | 1 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GJ Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ultra As | Company | 60.0% | 60.0% | 2024 |
Gjøk Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Krogstadmo | Chief Executive Officer | 0 companies |
| Gudrun Jonsdottir | Deputy Member | 0 companies |