| Revenue | NOK 25K | -99% |
| EBITDA | NOK -3,3M | -714% |
| Net profit | NOK 7,6M | +2057% |
| Total assets | NOK 219,9M | -19% |
| Equity | NOK 49,4M | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 714 | 617 | 740 | 629 | 2 030 | 883 | 1 271 | 767 | 1 314 | 807 | 690 | 136 | 1 041 | 8 011 | 4 829 | 25 |
| Staff expenses | −1 035 | −1 138 | −1 321 | −1 331 | −1 500 | −1 717 | −1 398 | −1 402 | −1 907 | −1 481 | −1 920 | −1 640 | −6 044 | −0 | −0 | −0 | −0 |
| EBITDA | −1 073 | −452 | −1 195 | −1 097 | −3 105 | −227 | −1 049 | −970 | −1 655 | −558 | −1 825 | −17 631 | −7 439 | −46 | −28 660 | −408 | −3 317 |
| Depreciation & amort. | −0 | −2 | −3 | −3 | −3 | −3 | −1 | −0 | −0 | −0 | −12 | −18 | −401 | −423 | −7 633 | −110 | −93 |
| EBIT | −1 073 | −454 | −1 198 | −1 100 | −3 108 | −231 | −1 051 | −970 | −1 655 | −558 | −1 837 | −17 649 | −7 841 | −469 | −36 293 | −518 | −3 410 |
| Net financials | 6 397 | 3 438 | 28 876 | 33 261 | 18 461 | 10 059 | 58 966 | 13 972 | −1 182 | 56 | 63 | −13 476 | −21 465 | −5 255 | −8 789 | 872 | 9 576 |
| Profit before tax | 5 324 | 2 984 | 27 678 | 32 160 | 15 352 | 9 828 | 57 915 | 13 002 | −2 838 | −502 | −1 774 | −31 125 | −29 306 | −5 724 | −45 082 | 354 | 6 166 |
| Tax | 892 | 472 | 66 | 397 | −341 | 231 | 606 | −22 | −92 | −107 | 120 | −0 | −3 205 | −0 | −381 | −0 | −1 474 |
| Net profit | 4 433 | 2 512 | 27 612 | 31 763 | 15 693 | 9 597 | 57 310 | 13 024 | −2 746 | −394 | −1 894 | −31 125 | −26 101 | −5 724 | −44 701 | 354 | 7 640 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 557 | 307 660 | 343 874 | 344 166 | 359 261 | 372 595 | 331 967 | 350 541 | 342 022 | 40 897 | 45 157 | 21 785 | 198 212 | 187 859 | 177 094 | 270 476 | 219 864 |
| Equity | 268 455 | 270 288 | 336 360 | 343 124 | 348 816 | 268 414 | 318 723 | 331 747 | 329 001 | 35 796 | 33 902 | 2 777 | 65 225 | 59 501 | 16 152 | 36 507 | 49 372 |
| Long-term debt | −38 | −38 | −7 | −7 | 0 | 0 | 0 | 3 266 | 0 | 0 | 0 | 0 | 132 749 | 127 954 | 160 369 | 173 572 | 149 584 |
| Short-term debt | 27 271 | 6 387 | 465 | 1 035 | 10 438 | 104 174 | 13 237 | 15 521 | 13 013 | 5 094 | 11 256 | 19 009 | 238 | 404 | 572 | 60 397 | 20 908 |
| Total debt | 43 064 | 37 334 | 7 507 | 1 035 | 10 438 | 104 174 | 13 237 | 18 787 | 13 013 | 5 094 | 11 256 | 19 009 | 132 987 | 128 358 | 160 941 | 233 969 | 170 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ursus Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Christensen | Chief Executive Officer | 0 companies |
| Jørgen Løe | Chairman | 0 companies |