| Revenue | NOK 2,2M | +5% |
| EBITDA | NOK 1,9M | +5% |
| Net profit | NOK 204K | +13% |
| Total assets | NOK 23,3M | +1% |
| Equity | NOK 5,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 589 | 2 664 | 2 709 | 1 848 | 875 | 1 517 | 1 555 | 1 614 | 1 977 | 2 456 | 2 361 | 1 923 | 1 881 | 1 924 | 2 028 | 2 147 | 2 249 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 411 | 2 396 | 2 470 | 1 485 | 230 | 1 189 | 1 233 | 1 315 | 1 423 | 1 770 | 1 313 | 1 443 | 1 276 | 1 449 | 1 584 | 1 763 | 1 857 |
| Depreciation & amort. | −247 | −247 | −247 | −247 | −250 | −252 | −252 | −252 | −275 | −297 | −297 | −297 | −297 | −297 | −297 | −436 | −436 |
| EBIT | 2 164 | 2 149 | 2 223 | 1 238 | −20 | 936 | 981 | 1 062 | 1 148 | 1 473 | 1 015 | 1 146 | 979 | 1 151 | 1 287 | 1 327 | 1 421 |
| Net financials | −1 706 | −950 | −801 | −887 | −972 | −951 | −923 | −839 | −853 | −819 | −770 | −851 | −731 | −634 | −769 | −1 094 | −1 159 |
| Profit before tax | 458 | 1 199 | 1 421 | 351 | −992 | −15 | 58 | 224 | 295 | 655 | 246 | 295 | 248 | 518 | 518 | 232 | 262 |
| Tax | 128 | 335 | 398 | 98 | −278 | −23 | 16 | 16 | 49 | 126 | 22 | 65 | 54 | 114 | 114 | 51 | 58 |
| Net profit | 330 | 864 | 1 023 | 252 | −714 | 9 | 42 | 207 | 246 | 529 | 223 | 230 | 193 | 404 | 404 | 181 | 204 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 235 | 25 422 | 25 832 | 25 769 | 24 939 | 24 619 | 24 752 | 24 894 | 24 934 | 24 975 | 24 270 | 23 811 | 23 479 | 23 205 | 23 555 | 23 134 | 23 268 |
| Equity | 2 644 | 2 548 | 2 871 | 3 123 | 2 409 | 2 418 | 2 460 | 2 668 | 2 914 | 3 443 | 3 666 | 3 896 | 4 089 | 4 493 | 4 897 | 5 078 | 5 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 080 | 21 890 | 21 985 | 21 773 | 21 070 | 20 926 | 20 167 | 19 428 | 18 851 | 18 232 | 18 012 | 17 343 | 17 671 |
| Short-term debt | 244 | 1 183 | 1 983 | 2 036 | 449 | 311 | 306 | 454 | 950 | 606 | 437 | 487 | 539 | 480 | 647 | 713 | 315 |
| Total debt | 22 591 | 22 875 | 22 961 | 22 645 | 22 529 | 22 201 | 22 292 | 22 226 | 22 020 | 21 532 | 20 603 | 19 915 | 19 390 | 18 712 | 18 658 | 18 056 | 17 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Contact Person | Contact Person | 2006 | — | — |
LO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jmb Invest As | Company | 50.0% | 50.0% | 2024 |
T Kolstad Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Steiro | Contact Person | 0 companies |
| Line Olsen | Deputy Member | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| John Martin Berglund | Board of Directors | 0 companies |