| Revenue | NOK 0 | — |
| EBITDA | NOK -389K | +24% |
| Net profit | NOK 458K | +123% |
| Total assets | NOK 47,5M | +2% |
| Equity | NOK 40,2M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −27 | −9 | −20 | 13 | −26 | −42 | −55 | −40 | −44 | −53 | −25 | −21 | −48 | −515 | −389 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −27 | −9 | −20 | 13 | −26 | −42 | −55 | −40 | −44 | −53 | −25 | −21 | −48 | −515 | −389 |
| Net financials | −10 | −8 | −321 | −17 | 189 | 26 | 268 | −3 | 97 | 44 | 1 853 | 3 965 | 10 400 | 93 | 779 | 947 |
| Profit before tax | −11 | −35 | −330 | −37 | 202 | 0 | 227 | −58 | 58 | 0 | 1 800 | 3 940 | 10 379 | 45 | 264 | 558 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 61 | −0 | −0 | −0 | −0 | −0 | −5 | 10 | 58 | 100 |
| Net profit | −11 | −35 | −330 | −37 | 202 | 0 | 165 | −58 | 58 | 0 | 1 800 | 3 940 | 10 383 | 35 | 206 | 458 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 518 | 201 | 27 626 | 27 972 | 27 883 | 28 644 | 28 450 | 28 305 | 28 172 | 29 989 | 32 963 | 42 609 | 42 304 | 46 485 | 47 542 |
| Equity | 191 | 156 | −173 | 27 240 | 27 442 | 27 442 | 27 607 | 25 534 | 25 591 | 25 591 | 27 391 | 31 331 | 39 715 | 39 750 | 39 955 | 40 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 434 | 2 276 | 2 232 | 755 | 0 | 0 | 5 530 | 5 571 |
| Short-term debt | 350 | 362 | 375 | 386 | 530 | 441 | 1 037 | 2 916 | 279 | 305 | 365 | 877 | 2 894 | 2 555 | 1 000 | 1 758 |
| Total debt | 350 | 362 | 375 | 386 | 530 | 441 | 1 037 | 2 916 | 2 713 | 2 581 | 2 598 | 1 632 | 2 894 | 2 555 | 6 530 | 7 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2006 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Kristin Wold Staff | Deputy Member | 0 companies |
| Atle Michael Staff | Chief Executive Officer | 0 companies |