| Revenue | NOK 5,2M | -50% |
| EBITDA | NOK -325K | -164% |
| Net profit | NOK -714K | -21% |
| Total assets | NOK 5,4M | -21% |
| Equity | NOK 2,8M | -20% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 473 | 10 053 | 15 399 | 14 318 | 21 833 | 39 413 | 38 694 | 35 356 | 33 301 | 33 149 | 35 620 | 18 167 | 17 818 | 10 440 | 5 190 |
| Staff expenses | −0 | −0 | −11 | −36 | −48 | −55 | −96 | −101 | −114 | −276 | −243 | −308 | −453 | −303 | −1 766 | −920 | −767 |
| EBITDA | −34 | −22 | 319 | 824 | 1 255 | 499 | 1 854 | 2 398 | 1 907 | 2 358 | 1 535 | 2 696 | 3 442 | 1 799 | 377 | 512 | −325 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −16 | −21 | −259 | −195 | −229 | −190 | −373 | −188 | −586 | −479 | −433 | −428 | −393 |
| EBIT | −34 | −22 | 319 | 824 | 1 239 | 478 | 1 596 | 2 203 | 1 678 | 2 168 | 1 162 | 2 509 | 2 856 | 1 320 | −56 | 84 | −718 |
| Net financials | −98 | 1 | −145 | 57 | 66 | 61 | 40 | 146 | 153 | 37 | 69 | 46 | −21 | −11 | 89 | −606 | −107 |
| Profit before tax | −132 | −21 | 174 | 881 | 1 305 | 539 | 1 636 | 2 349 | 1 831 | 2 205 | 1 232 | 2 555 | 2 835 | 1 309 | 33 | −522 | −825 |
| Tax | −9 | −6 | 98 | 265 | 427 | 203 | 509 | 764 | 548 | 612 | 365 | 627 | 704 | 317 | 30 | 70 | −111 |
| Net profit | −123 | −15 | 76 | 616 | 878 | 335 | 1 126 | 1 585 | 1 283 | 1 593 | 866 | 1 928 | 2 131 | 993 | 3 | −592 | −714 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 216 | 589 | 1 413 | 3 275 | 3 898 | 7 008 | 9 555 | 5 221 | 8 426 | 6 432 | 6 465 | 10 281 | 11 595 | 7 592 | 6 794 | 5 366 |
| Equity | — | — | −2 | 614 | 1 492 | 1 828 | 2 954 | 1 685 | 1 468 | 3 061 | 1 027 | 2 955 | 5 086 | 4 079 | 4 082 | 3 490 | 2 776 |
| Long-term debt | 0 | 0 | 392 | 456 | 142 | 0 | 1 059 | 974 | 1 402 | 2 837 | 1 416 | 1 538 | 3 879 | 4 271 | 1 996 | 1 727 | 1 393 |
| Short-term debt | 294 | 294 | 200 | 343 | 1 640 | 2 070 | 2 995 | 6 896 | 2 351 | 2 528 | 3 989 | 1 972 | 1 316 | 3 245 | 1 513 | 1 577 | 1 196 |
| Total debt | 294 | 294 | 591 | 799 | 1 783 | 2 070 | 4 054 | 7 870 | 3 753 | 5 365 | 5 404 | 3 510 | 5 195 | 7 516 | 3 510 | 3 304 | 2 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sandvik | Deputy Member | 0 companies |
| Arne-Inge Christophersen | Chairman | 0 companies |