| Revenue | NOK 225K | -29% |
| EBITDA | NOK 140K | -39% |
| Net profit | NOK 10,9M | +57% |
| Total assets | NOK 38,5M | +30% |
| Equity | NOK 38,1M | +40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 989 | 990 | 990 | 1 180 | 988 | 1 198 | 973 | 971 | 1 007 | 477 | 455 | 266 | 316 | 225 |
| Staff expenses | −365 | −454 | −422 | −450 | −379 | −367 | −442 | −211 | −204 | −258 | −159 | −125 | −0 | −15 | −15 |
| EBITDA | 462 | 440 | 467 | 454 | 690 | 513 | 613 | 668 | 625 | 605 | 97 | 246 | 154 | 228 | 140 |
| Depreciation & amort. | −0 | −108 | −120 | −120 | −12 | −0 | −3 | −7 | −7 | −7 | −7 | −4 | −0 | −0 | −0 |
| EBIT | 462 | 332 | 347 | 335 | 678 | 513 | 610 | 661 | 618 | 598 | 90 | 242 | 154 | 228 | 140 |
| Net financials | −12 640 | 441 | 6 436 | −2 830 | 3 397 | 8 139 | 1 837 | −16 362 | 3 190 | 3 151 | 5 430 | 3 601 | −1 316 | 6 744 | 10 913 |
| Profit before tax | −12 177 | 773 | 6 784 | −2 496 | 4 076 | 8 652 | 2 448 | −15 701 | 3 807 | 3 749 | 5 519 | 3 844 | −1 163 | 6 973 | 11 053 |
| Tax | −10 | 34 | 67 | 53 | 114 | 76 | 185 | 86 | −573 | 12 | 220 | 231 | 96 | 51 | 166 |
| Net profit | −12 167 | 739 | 6 717 | −2 549 | 3 961 | 8 576 | 2 262 | −15 787 | 4 381 | 3 737 | 5 300 | 3 613 | −1 259 | 6 922 | 10 887 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 616 | 16 067 | 23 748 | 23 421 | 27 640 | 28 836 | 36 942 | 19 530 | 16 882 | 25 719 | 29 435 | 28 970 | 25 048 | 29 632 | 38 524 |
| Equity | 8 089 | 8 828 | 15 145 | 12 596 | 16 297 | 24 874 | 27 926 | 12 083 | 16 409 | 24 350 | 24 474 | 27 087 | 22 328 | 27 250 | 38 137 |
| Long-term debt | 6 247 | 6 873 | 7 769 | 0 | 10 666 | 3 459 | 3 528 | 411 | 28 | 1 110 | 79 | 700 | 661 | 266 | 3 |
| Short-term debt | 280 | 366 | 834 | 1 208 | 677 | 503 | 5 488 | 7 037 | 446 | 259 | 4 881 | 1 183 | 2 059 | 2 117 | 384 |
| Total debt | 6 526 | 7 239 | 8 603 | 10 825 | 11 343 | 3 963 | 9 016 | 7 448 | 473 | 1 369 | 4 960 | 1 883 | 2 720 | 2 382 | 387 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Inge Hansen | Board of Directors | 0 companies |
| Torstein Øygarden | Chairman | 0 companies |