| Revenue | NOK 12K | — |
| EBITDA | NOK -96K | -279% |
| Net profit | NOK -144K | -103% |
| Total assets | NOK 10,9M | +43% |
| Equity | NOK 4,9M | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 12 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −16 | −23 | −25 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −16 | −23 | −25 | −96 |
| Net financials | 200 | 21 195 | 846 | 5 088 | −48 |
| Profit before tax | 183 | 21 179 | 823 | 5 063 | −144 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 183 | 21 179 | 823 | 5 063 | −144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 570 | 21 749 | 2 574 | 7 636 | 10 913 |
| Equity | 570 | 6 749 | 2 572 | 7 635 | 4 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 000 |
| Short-term debt | 0 | 15 000 | 1 | 1 | 21 |
| Total debt | 0 | 15 000 | 1 | 1 | 6 021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Chief Executive Officer | Chief Executive Officer | 2024 |
JM Deputy Member | Deputy Member | 2019 |
| Former (1) | ||
JV Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Individual | 12% | 12% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Vestaberg Moltumyr | Deputy Member | 0 companies |
| Stian Flåm | Chief Executive Officer | 0 companies |
| Jonas Moltumyr Vestaberg | Deputy Member | 0 companies |
| Une Joachim Amundsen | Chairman | 0 companies |
| Jan Roger Thorsteinsen | Board of Directors | 0 companies |