| Revenue | NOK 0 | — |
| EBITDA | NOK -98K | -118% |
| Net profit | NOK -121K | -129% |
| Total assets | NOK 25M | +1285% |
| Equity | NOK 2M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 720 | 720 | 810 | 840 | 852 | 976 | 1 000 | 1 000 | 1 669 | 750 | 758 | 758 | 735 | 0 |
| Staff expenses | −0 | −60 | −139 | −188 | −346 | −314 | −380 | −370 | −420 | −370 | −90 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 587 | 491 | 546 | 387 | 342 | 390 | 451 | 269 | 1 096 | 550 | 556 | 668 | 546 | −98 |
| Depreciation & amort. | −0 | −23 | −23 | −23 | −23 | −23 | −23 | −23 | −25 | −23 | −23 | −23 | −23 | −13 | −56 |
| EBIT | 0 | 564 | 468 | 523 | 364 | 319 | 367 | 428 | 244 | 1 073 | 527 | 533 | 645 | 533 | −154 |
| Net financials | 0 | 30 | 9 | 20 | 34 | 41 | 42 | 15 | 13 | −2 | 0 | 1 | 1 | 0 | −1 |
| Profit before tax | 0 | 594 | 477 | 543 | 398 | 360 | 409 | 442 | 257 | 1 071 | 527 | 533 | 646 | 533 | −155 |
| Tax | −0 | 166 | 134 | 152 | 112 | 123 | 114 | 119 | 68 | 267 | 126 | 122 | 142 | 118 | −34 |
| Net profit | 0 | 428 | 343 | 391 | 287 | 237 | 296 | 323 | 188 | 804 | 401 | 411 | 503 | 415 | −121 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 448 | 1 674 | 2 121 | 2 395 | 2 578 | 2 866 | 2 856 | 3 002 | 2 486 | 2 475 | 2 876 | 3 348 | 1 807 | 25 026 |
| Equity | — | 1 148 | 1 492 | 1 883 | 2 169 | 2 407 | 2 702 | 2 675 | 2 864 | 1 873 | 2 275 | 2 549 | 3 189 | 1 685 | 1 974 |
| Long-term debt | 0 | 48 | 44 | 39 | 35 | 30 | 24 | 19 | 13 | 20 | 14 | 8 | 3 | 0 | 19 877 |
| Short-term debt | 0 | 251 | 138 | 198 | 191 | 141 | 139 | 161 | 126 | 593 | 187 | 320 | 156 | 121 | 3 175 |
| Total debt | 0 | 299 | 182 | 238 | 226 | 171 | 164 | 181 | 139 | 612 | 200 | 327 | 159 | 121 | 23 052 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arvid Sulland | Chairman | 0 companies |