| Revenue | NOK 28K | +184% |
| EBITDA | NOK -7K | +74% |
| Net profit | NOK -6K | +81% |
| Total assets | NOK 216K | -9% |
| Equity | NOK 208K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 637 | 661 | 798 | 650 | 489 | 410 | 398 | 293 | 70 | 71 | 51 | 10 | 28 |
| Staff expenses | −346 | −388 | −386 | −454 | −486 | −294 | −333 | −171 | −206 | −0 | −0 | −0 | −1 | −1 |
| EBITDA | 48 | −25 | 56 | 80 | 0 | 25 | −81 | 87 | −34 | 17 | 22 | 9 | −29 | −7 |
| Depreciation & amort. | −13 | −10 | −7 | −0 | −6 | −6 | −6 | −2 | −5 | −7 | −12 | −9 | −6 | −0 |
| EBIT | 35 | −34 | 50 | 80 | −6 | 19 | −86 | 85 | −39 | 9 | 10 | 0 | −35 | −7 |
| Net financials | 6 | 3 | 5 | 4 | 1 | 1 | 1 | 0 | 0 | 2 | −0 | 5 | 5 | 2 |
| Profit before tax | 41 | −31 | 55 | 84 | −5 | 20 | −85 | 85 | −39 | 12 | 10 | 5 | −31 | −6 |
| Tax | 11 | −7 | 14 | 24 | −0 | 4 | −2 | 1 | −1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | −24 | 41 | 61 | −5 | 16 | −84 | 84 | −39 | 12 | 10 | 5 | −31 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 355 | 244 | 370 | 304 | 294 | 231 | 312 | 230 | 251 | 259 | 276 | 237 | 216 |
| Equity | 167 | 143 | 184 | 244 | 240 | 256 | 172 | 255 | 217 | 229 | 239 | 245 | 214 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 212 | 60 | 126 | 64 | 37 | 59 | 56 | 13 | 22 | 20 | 31 | 23 | 7 |
| Total debt | 176 | 212 | 60 | 126 | 64 | 38 | 59 | 56 | 13 | 22 | 20 | 31 | 23 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sander Solnes | Deputy Member | 0 companies |
| Lil Solnes | Chairman | 0 companies |