| Revenue | NOK 696K | -24% |
| EBITDA | NOK 356K | -41% |
| Net profit | NOK -29K | -112% |
| Total assets | NOK 4M | -1% |
| Equity | NOK 17K | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 200 | 860 | 981 | 1 020 | 1 023 | 1 214 | 1 200 | 1 006 | 383 | 386 | 282 | 232 | 365 | 418 | 476 | 913 | 696 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 674 | 427 | 588 | 633 | 453 | 740 | 772 | 542 | 44 | −52 | 52 | −34 | 114 | 34 | 77 | 600 | 356 |
| Depreciation & amort. | −90 | −88 | −89 | −89 | −89 | −93 | −90 | −90 | −94 | −91 | −91 | −91 | −91 | −92 | −109 | −110 | −122 |
| EBIT | 584 | 339 | 499 | 544 | 364 | 646 | 682 | 452 | −50 | −143 | −39 | −125 | 23 | −58 | −32 | 489 | 234 |
| Net financials | −314 | −203 | −165 | −133 | −137 | −118 | −95 | −73 | −99 | −104 | −160 | −140 | −103 | −97 | −187 | −251 | −263 |
| Profit before tax | 270 | 136 | 335 | 411 | 226 | 528 | 587 | 379 | −149 | −247 | −200 | −265 | −80 | −155 | −219 | 238 | −29 |
| Tax | 57 | 38 | 94 | 116 | 63 | 143 | 158 | 90 | −41 | −62 | −43 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 213 | 98 | 241 | 295 | 164 | 385 | 429 | 289 | −109 | −185 | −156 | −265 | −80 | −155 | −219 | 238 | −29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 293 | 5 179 | 5 204 | 4 990 | 4 929 | 5 036 | 5 101 | 4 625 | 4 488 | 4 502 | 4 314 | 4 216 | 3 814 | 4 018 | 4 025 | 4 022 | 3 982 |
| Equity | — | 628 | 674 | 753 | 813 | 866 | 930 | 978 | 869 | 684 | 527 | 263 | 183 | 28 | −192 | 47 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 925 | 2 707 | 2 527 | 2 129 | 1 914 | 1 565 | 1 293 | 1 072 | 3 598 | 3 821 | 4 126 | 3 877 | 477 |
| Short-term debt | 927 | 1 121 | 1 254 | 1 256 | 1 191 | 1 464 | 1 643 | 1 518 | 1 706 | 2 253 | 2 494 | 2 882 | 33 | 169 | 91 | 99 | 3 487 |
| Total debt | 4 763 | 4 551 | 4 530 | 4 237 | 4 116 | 4 170 | 4 171 | 3 648 | 3 619 | 3 818 | 3 787 | 3 953 | 3 632 | 3 991 | 4 217 | 3 976 | 3 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunnhordland Eiendomsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Atle Kvamme | Chief Executive Officer | 0 companies |
| Anne Jorunn Kvamme | Board of Directors | 0 companies |
| Geir Martin Kvamme | Board of Directors | 0 companies |
| Svein Hatlevik | Chairman | 0 companies |