| Revenue | NOK 2,4M | +259% |
| EBITDA | NOK 59K | +106% |
| Net profit | NOK 64K | +106% |
| Total assets | NOK 521K | +135% |
| Equity | NOK -282K | +18% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 756 | 2 714 | 1 099 | 1 841 | 1 473 | 2 400 | 1 901 | 3 264 | 3 136 | 2 505 | 3 885 | 3 357 | 3 155 | 2 238 | 2 633 | 677 | 2 427 |
| Staff expenses | −1 995 | −1 683 | −800 | −834 | −1 002 | −1 457 | −1 546 | −1 913 | −1 998 | −1 865 | −2 378 | −2 299 | −1 947 | −1 473 | −2 082 | −1 411 | −1 819 |
| EBITDA | −76 | 167 | −214 | 565 | 101 | 335 | −260 | 497 | 372 | 33 | 687 | 230 | 367 | 215 | 61 | −1 066 | 59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −76 | 167 | −214 | 565 | 101 | 335 | −260 | 497 | 372 | 33 | 687 | 230 | 367 | 215 | 61 | −1 066 | 59 |
| Net financials | 41 | 10 | 3 | 9 | 8 | 7 | 7 | 2 | 0 | 0 | 1 | −0 | −7 | 1 | 2 | 7 | 4 |
| Profit before tax | −35 | 177 | −212 | 574 | 109 | 343 | −252 | 499 | 373 | 34 | 688 | 230 | 360 | 216 | 63 | −1 059 | 64 |
| Tax | −6 | 58 | −0 | 105 | 34 | 97 | −0 | 70 | 99 | 10 | 163 | 51 | 79 | 47 | 14 | −0 | −0 |
| Net profit | −29 | 118 | −212 | 469 | 75 | 245 | −252 | 430 | 274 | 23 | 524 | 179 | 281 | 168 | 49 | −1 059 | 64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 771 | 255 | 981 | 1 283 | 1 729 | 597 | 1 355 | 1 497 | 1 335 | 2 414 | 1 761 | 2 203 | 2 138 | 1 610 | 222 | 521 |
| Equity | 252 | 371 | 145 | 614 | 688 | 534 | 106 | 536 | 810 | 783 | 758 | 936 | 1 137 | 687 | 714 | −345 | −282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 401 | 111 | 367 | 595 | 1 196 | 491 | 819 | 688 | 551 | 1 656 | 824 | 1 066 | 1 451 | 896 | 567 | 802 |
| Total debt | 442 | 401 | 111 | 367 | 595 | 1 196 | 491 | 819 | 688 | 551 | 1 656 | 824 | 1 066 | 1 451 | 896 | 567 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Confidon Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Schjøth | Chief Executive Officer | 0 companies |
| Tomas Falkenberg | Board of Directors | 0 companies |
| Carsten Bjelke | Chairman | 0 companies |