| Revenue | NOK 540K | -54% |
| EBITDA | NOK 216K | +0% |
| Net profit | NOK -165K | -196% |
| Total assets | NOK 5,2M | -9% |
| Equity | NOK 3,1M | -5% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 130 | 155 | 346 | 1 291 | 255 | 456 | 1 249 | 2 192 | 1 645 | 872 | 674 | 1 185 | 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −23 | −25 | −0 | −793 | −6 | −4 | −906 | −1 061 | −947 | −435 | −591 | −693 | −53 |
| EBITDA | −6 | −5 | −6 | −7 | 84 | 93 | 228 | 262 | 122 | 288 | 230 | 727 | 310 | −115 | −204 | 216 | 216 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −10 | −10 | −10 | −10 | −7 | −0 |
| EBIT | −6 | −5 | −6 | −7 | 84 | 93 | 228 | 262 | 122 | 288 | 227 | 717 | 300 | −125 | −214 | 209 | 216 |
| Net financials | −136 | −26 | 205 | −35 | −57 | −197 | −43 | 454 | −668 | 1 198 | 50 | 919 | −271 | −65 | −164 | −32 | −381 |
| Profit before tax | −142 | −32 | 198 | −42 | 27 | −104 | 185 | 716 | −545 | 1 486 | 277 | 1 637 | 29 | −190 | −379 | 176 | −165 |
| Tax | −22 | 7 | 19 | 7 | 21 | −0 | 43 | 74 | −0 | −0 | 128 | 209 | 49 | −1 | −0 | 4 | −0 |
| Net profit | −120 | −39 | 179 | −49 | 6 | −104 | 142 | 642 | −545 | 1 486 | 149 | 1 428 | −20 | −189 | −379 | 173 | −165 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 513 | 700 | 666 | 1 131 | 1 185 | 1 722 | 3 102 | 1 878 | 3 267 | 3 549 | 5 414 | 5 493 | 5 400 | 5 333 | 5 756 | 5 236 |
| Equity | 367 | 328 | 507 | 459 | 464 | 360 | 502 | 1 144 | 598 | 2 084 | 2 233 | 3 661 | 3 641 | 3 452 | 3 074 | 3 246 | 3 082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 30 |
| Short-term debt | 102 | 185 | 193 | 207 | 667 | 825 | 1 220 | 1 959 | 1 280 | 1 182 | 1 314 | 1 751 | 1 851 | 1 948 | 2 259 | 2 510 | 2 125 |
| Total debt | 102 | 185 | 193 | 207 | 667 | 825 | 1 220 | 1 959 | 1 280 | 1 182 | 1 316 | 1 753 | 1 852 | 1 948 | 2 259 | 2 510 | 2 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Helge Waagø | Deputy Member | 0 companies |
| Børge Andreassen | Chief Executive Officer | 0 companies |