| Revenue | NOK 16,6M | +13% |
| EBITDA | NOK 437K | +180% |
| Net profit | NOK 6K | +103% |
| Total assets | NOK 5,7M | +2% |
| Equity | NOK 55K | +12% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 030 | 17 430 | 17 214 | 14 726 | 16 580 |
| Staff expenses | −4 792 | −6 320 | −7 268 | −5 777 | −6 211 |
| EBITDA | 142 | 324 | −572 | 156 | 437 |
| Depreciation & amort. | −57 | −76 | −89 | −173 | −194 |
| EBIT | 86 | 248 | −661 | −17 | 243 |
| Net financials | −26 | −96 | −102 | −206 | −237 |
| Profit before tax | 59 | 153 | −764 | −222 | 6 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 59 | 153 | −764 | −222 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 828 | 4 552 | 3 709 | 5 628 | 5 740 |
| Equity | −525 | −372 | −1 136 | 49 | 55 |
| Long-term debt | 1 603 | 1 606 | 1 590 | 2 823 | 2 206 |
| Short-term debt | 1 750 | 3 317 | 3 254 | 2 756 | 3 479 |
| Total debt | 3 353 | 4 923 | 4 844 | 5 579 | 5 684 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.84% | 59.84% | 2024 | |
| Individual | 23.69% | 23.69% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Individual | 5.05% | 5.05% | 2024 | |
| Individual | 2.43% | 2.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kinden | Chief Executive Officer | 0 companies |
| Helge Opheim Vaule | Board of Directors | 0 companies |
| Bjørn Ståle Mæland | Chairman | 0 companies |