| Revenue | NOK 0 | — |
| EBITDA | NOK -173K | -69% |
| Net profit | NOK 394,9M | +3794% |
| Total assets | NOK 94,1M | +285% |
| Equity | NOK 93,4M | +591% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −121 | −201 | −406 | −305 | −150 | −147 | −93 | −120 | −133 | 384 | −761 | −516 | −112 | −103 | −173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −71 | −121 | −201 | −406 | −305 | −150 | −147 | −93 | −120 | −133 | 384 | −761 | −516 | −112 | −103 | −173 |
| Net financials | 1 517 | 2 639 | 4 502 | 8 785 | 15 274 | 21 391 | 10 722 | 7 002 | 12 095 | 94 073 | 296 727 | 445 143 | 19 656 | 8 726 | 10 366 | 395 182 |
| Profit before tax | 1 446 | 2 518 | 4 301 | 8 380 | 14 969 | 21 241 | 10 575 | 6 909 | 11 974 | 93 940 | 297 112 | 444 382 | 19 140 | 8 614 | 10 264 | 395 009 |
| Tax | −0 | 706 | 1 186 | 1 465 | 1 094 | 5 593 | 1 703 | 1 165 | 7 | −16 | 846 | 38 | 100 | 39 | 122 | 105 |
| Net profit | 1 446 | 1 812 | 3 115 | 6 914 | 13 875 | 15 649 | 8 872 | 5 744 | 11 967 | 93 955 | 296 266 | 444 344 | 19 040 | 8 574 | 10 141 | 394 904 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 112 | 3 430 | 10 891 | 28 856 | 37 813 | 58 136 | 38 967 | 32 861 | 39 416 | 77 550 | 84 869 | 160 452 | 37 307 | 27 018 | 24 438 | 94 141 |
| Equity | — | — | 1 089 | 2 921 | 2 797 | 8 445 | 11 317 | 2 062 | 2 029 | 63 984 | 80 250 | 18 020 | 17 061 | 14 135 | 13 526 | 93 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 18 | 37 | 66 | 31 |
| Short-term debt | 1 873 | 3 080 | 9 802 | 25 935 | 35 016 | 49 691 | 27 649 | 30 799 | 37 387 | 13 566 | 4 619 | 142 392 | 20 228 | 12 846 | 10 846 | 679 |
| Total debt | 1 873 | 3 080 | 9 802 | 25 935 | 35 016 | 49 691 | 27 649 | 30 799 | 37 387 | 13 566 | 4 619 | 142 432 | 20 246 | 12 883 | 10 912 | 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namløs As | Company | 60.0% | 60.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
Burøy As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Even Øveraasen | Chief Executive Officer | 0 companies |
| John-Even Bjerke Øveraasen | Chief Executive Officer | 0 companies |
| Jørgen Kjærnes | Chairman | 0 companies |
| Kine Burøy-Olsen | Board of Directors | 0 companies |
| Till Volker Wilfried Gutzen | Board of Directors | 0 companies |