| Revenue | NOK 237K | +66% |
| EBITDA | NOK 72K | +192% |
| Net profit | NOK 8K | +113% |
| Total assets | NOK 2,6M | +67% |
| Equity | NOK 1,4M | +1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 503 | 14 410 | 15 053 | 16 145 | 16 884 | 16 743 | 17 484 | 17 703 | 18 579 | 18 211 | 7 168 | 29 | 550 | 1 178 | 173 | 142 | 237 |
| Staff expenses | −1 265 | −1 596 | −1 792 | −1 957 | −1 988 | −1 893 | −2 232 | −2 210 | −2 206 | −2 324 | −957 | −71 | −117 | −69 | −42 | −42 | −4 |
| EBITDA | 581 | 548 | 262 | 560 | 647 | 782 | 491 | 366 | 466 | 194 | 1 340 | −176 | −179 | 57 | −99 | −79 | 72 |
| Depreciation & amort. | −101 | −111 | −112 | −43 | −14 | −18 | −17 | −45 | −51 | −50 | −16 | −3 | −1 | −3 | −3 | −4 | −8 |
| EBIT | 480 | 437 | 150 | 517 | 632 | 763 | 474 | 322 | 415 | 144 | 1 324 | −179 | −180 | 54 | −103 | −83 | 65 |
| Net financials | −81 | −70 | −73 | −48 | −25 | −6 | −1 | −13 | −6 | −2 | 15 | 27 | 2 | −0 | 0 | 1 | −54 |
| Profit before tax | 399 | 367 | 77 | 469 | 607 | 758 | 473 | 309 | 409 | 142 | 1 338 | −152 | −178 | 54 | −102 | −82 | 10 |
| Tax | 112 | 104 | 22 | 132 | 171 | 215 | 129 | 85 | 104 | 35 | 297 | −33 | −39 | 12 | −23 | −18 | 2 |
| Net profit | 286 | 263 | 55 | 337 | 436 | 543 | 344 | 224 | 305 | 107 | 1 042 | −118 | −139 | 42 | −80 | −64 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 157 | 2 052 | 2 087 | 2 623 | 2 473 | 3 195 | 3 087 | 2 904 | 3 339 | 3 217 | 2 868 | 1 911 | 1 711 | 1 794 | 1 597 | 1 564 | 2 618 |
| Equity | 389 | 502 | 557 | 894 | 1 281 | 1 424 | 1 567 | 1 567 | 1 672 | 1 479 | 1 771 | 1 652 | 1 513 | 1 555 | 1 476 | 1 411 | 1 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 250 | 200 | 161 | 128 | 102 | 82 | 1 125 |
| Short-term debt | 1 070 | 946 | 1 027 | 1 346 | 1 192 | 1 771 | 1 519 | 1 337 | 1 665 | 1 737 | 848 | 58 | 37 | 110 | 19 | 71 | 74 |
| Total debt | 1 768 | 1 550 | 1 530 | 1 729 | 1 192 | 1 771 | 1 519 | 1 337 | 1 667 | 1 738 | 1 098 | 258 | 198 | 238 | 122 | 153 | 1 199 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Solvik | Chairman | 0 companies |