| Revenue | NOK 28,8M | +24% |
| EBITDA | NOK 934K | -25% |
| Net profit | NOK -92K | -127% |
| Total assets | NOK 13,9M | +17% |
| Equity | NOK 30K | -75% |
| Employees | 16 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 2 726 | 23 307 | 28 791 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −536 | −6 811 | −7 030 |
| EBITDA | −5 | −138 | −513 | −16 | −17 | −32 | −29 | −25 | −21 | −26 | −20 | −37 | −26 | 587 | 1 251 | 934 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −34 | −34 | −34 | −34 | −119 | −407 | −484 |
| EBIT | −5 | −138 | −513 | −16 | −17 | −32 | −29 | −25 | −42 | −60 | −54 | −71 | −60 | 468 | 844 | 449 |
| Net financials | 0 | −44 | 262 | 80 | 18 | 265 | −44 | −40 | −59 | −79 | 636 | 527 | 562 | −283 | −396 | −565 |
| Profit before tax | −5 | −182 | −251 | 64 | 1 | 233 | −73 | −65 | −101 | −139 | 581 | 457 | 502 | 185 | 449 | −116 |
| Tax | −1 | 6 | −0 | 7 | 0 | −0 | −0 | −0 | −0 | −0 | −97 | 101 | 105 | 111 | 101 | −24 |
| Net profit | −4 | −188 | −251 | 57 | 1 | 233 | −73 | −65 | −101 | −139 | 679 | 356 | 396 | 74 | 348 | −92 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 230 | 58 | 54 | 513 | 396 | 1 292 | 1 292 | 2 773 | 2 739 | 3 554 | 3 835 | 3 822 | 8 737 | 11 874 | 13 946 |
| Equity | 190 | −2 | −253 | −196 | −196 | 38 | −36 | −100 | −201 | −340 | 109 | 115 | 111 | 1 092 | 123 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 218 | 172 | 590 | 500 | 1 685 | 1 647 | 1 611 | 1 571 | 1 522 | 4 191 | 5 324 | 4 736 |
| Short-term debt | 0 | 233 | 311 | 250 | 491 | 186 | 737 | 892 | 1 290 | 1 431 | 1 835 | 2 150 | 2 188 | 3 454 | 6 428 | 9 180 |
| Total debt | 0 | 233 | 311 | 250 | 709 | 358 | 1 327 | 1 392 | 2 975 | 3 079 | 3 446 | 3 720 | 3 711 | 7 645 | 11 752 | 13 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Einar Walland | Deputy Member | 0 companies |
| Kjell Lorentz Walland | Chairman | 0 companies |