| Revenue | NOK 223,6M | +45% |
| EBITDA | NOK 25,4M | +413% |
| Net profit | NOK 17,1M | +310% |
| Total assets | NOK 194,6M | +39% |
| Equity | NOK 50,3M | +51% |
| Employees | 73 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 878 | 3 090 | 2 874 | 2 961 | 3 498 | 11 095 | 8 076 | 14 635 | 19 250 | 29 157 | 37 278 | 51 925 | 75 764 | 91 831 | 117 643 | 154 261 | 223 594 |
| Staff expenses | −0 | −2 532 | −3 863 | −5 471 | −5 930 | −7 270 | −8 960 | −12 562 | −10 807 | −13 338 | −18 775 | −25 073 | −28 984 | −39 749 | −54 049 | −53 059 | −50 594 | −64 765 |
| EBITDA | 0 | −654 | −2 986 | −5 374 | −5 705 | −7 387 | −2 065 | −10 548 | −3 951 | −5 744 | −1 980 | −2 935 | 4 155 | 10 628 | −24 058 | 2 114 | −8 094 | 25 356 |
| Depreciation & amort. | −0 | −1 633 | −0 | −0 | −0 | −5 | −9 | −9 | −10 | −7 | −113 | −86 | −340 | −229 | −228 | −263 | −2 958 | −7 763 |
| EBIT | 0 | −2 288 | −2 986 | −5 374 | −5 705 | −7 392 | −2 075 | −10 558 | −3 962 | −5 751 | −2 093 | −3 021 | 3 815 | 10 399 | −24 286 | 1 851 | −11 052 | 17 593 |
| Net financials | 0 | 9 | 21 | −9 | −57 | −283 | −125 | 323 | −238 | −429 | 1 719 | 394 | −368 | −3 523 | 76 | 1 521 | 1 124 | 5 262 |
| Profit before tax | 0 | −2 279 | −2 964 | −5 383 | −5 761 | −7 675 | −2 200 | −10 235 | −4 200 | −6 180 | −375 | −2 627 | 3 447 | 6 876 | −24 210 | 3 372 | −9 928 | 22 855 |
| Tax | −0 | −638 | −830 | −1 506 | −1 608 | −2 378 | −613 | −0 | −3 819 | −1 532 | −204 | −609 | 901 | 178 | −2 058 | 780 | −1 796 | 5 803 |
| Net profit | 0 | −1 640 | −2 135 | −3 877 | −4 153 | −5 297 | −1 586 | −10 235 | −380 | −4 647 | −171 | −2 018 | 2 546 | 6 698 | −22 153 | 2 592 | −8 132 | 17 052 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 579 | 6 535 | 6 090 | 7 663 | 14 744 | 19 790 | 16 082 | 17 593 | 52 713 | 60 273 | 60 729 | 70 666 | 92 226 | 116 121 | 99 491 | 139 487 | 194 579 |
| Equity | — | 4 024 | 5 655 | 4 777 | 4 681 | 2 384 | 13 917 | 3 685 | 3 309 | 32 017 | 34 346 | 32 328 | 34 802 | 45 296 | 25 251 | 30 219 | 33 218 | 50 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 292 | 3 958 | 0 | 0 | 0 | 0 | 0 | 0 | 680 | 1 939 |
| Short-term debt | 0 | 555 | 880 | 1 313 | 1 482 | 10 860 | 4 373 | 8 898 | 8 992 | 16 738 | 25 927 | 28 401 | 35 864 | 46 930 | 90 870 | 69 272 | 105 588 | 142 370 |
| Total debt | 0 | 555 | 880 | 1 313 | 2 982 | 12 360 | 5 873 | 12 398 | 14 283 | 20 697 | 25 927 | 28 401 | 35 864 | 46 930 | 90 870 | 69 272 | 106 269 | 144 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JL Observer | Observer | 2022 | — | — |
LC Observer | Observer | 2025 | — | — |
TL Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Portalen Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Karl Kollberg | Chief Executive Officer | 0 companies |
| Bo Gustaf Andreas Sahlman | Chief Executive Officer | 0 companies |
| Jørn Larsen | Observer | 0 companies |
| Lars Christian Lunde | Observer | 0 companies |
| Tom Lysemose Hansen | Observer | 0 companies |
| Maxwell Veyhe | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Katrien Beuls | Board of Directors | 0 companies |
| Jarl Henning Øverby | Board of Directors | 0 companies |
| Giovanni Roger Verhaeghe | Board of Directors | 0 companies |
| Nishant Bhavik Vicky Fafalia | Chairman | 0 companies |
| Andreas Thome | Chairman | 0 companies |
| Kristian Fredrik Kværner Huseby | Board of Directors | 0 companies |
| Mona Evelyn Knudsen | Board of Directors | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |