| Revenue | NOK 353K | +5% |
| EBITDA | NOK 230K | +7% |
| Net profit | NOK -84K | +13% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK 1M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 116 | 511 | 84 | 217 | 67 | 325 | 585 | 416 | 1 282 | 6 | 0 | 44 | 162 | 259 | 292 | 301 | 336 | 353 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 14 | 10 | −68 | −58 | −13 | 161 | 182 | 99 | 1 097 | −56 | −34 | −90 | 48 | 106 | 180 | 164 | 215 | 230 |
| Depreciation & amort. | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −5 | −5 |
| EBIT | 0 | 10 | 10 | −68 | −58 | −13 | 161 | 182 | 99 | 1 097 | −56 | −34 | −90 | 48 | 104 | 175 | 159 | 211 | 225 |
| Net financials | 0 | 7 | 2 991 | 292 | 500 | −27 | −160 | −164 | −125 | −50 | 21 | −0 | −58 | −88 | −127 | −198 | −307 | −334 | −333 |
| Profit before tax | 0 | 18 | 3 001 | 225 | 442 | −40 | 1 | 18 | −27 | 1 047 | −36 | −34 | −148 | −41 | −23 | −23 | −148 | −123 | −108 |
| Tax | −0 | 5 | 31 | −15 | −17 | −11 | 3 | 6 | −4 | 260 | −8 | −8 | −33 | −9 | −5 | −5 | −32 | −27 | −24 |
| Net profit | 0 | 12 | 2 970 | 240 | 459 | −29 | −1 | 12 | −23 | 786 | −27 | −27 | −116 | −32 | −18 | −18 | −115 | −96 | −84 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 019 | 1 044 | 952 | 902 | 5 371 | 5 274 | 5 439 | 5 235 | 1 765 | 1 543 | 1 495 | 3 863 | 3 734 | 6 443 | 6 421 | 6 408 | 6 463 | 6 420 |
| Equity | — | 255 | 105 | 344 | 803 | 774 | 773 | 786 | 763 | 1 549 | 1 522 | 1 495 | 1 380 | 1 348 | 1 330 | 1 312 | 1 197 | 1 101 | 1 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 486 | 4 463 | 4 433 | 4 400 | 30 | 6 | 0 | 2 466 | 2 366 | 2 265 | 2 164 | 2 064 | 1 963 | 1 862 |
| Short-term debt | 0 | 765 | 939 | 608 | 99 | 111 | 38 | 221 | 72 | 187 | 16 | 0 | 17 | 20 | 2 848 | 2 945 | 3 147 | 3 399 | 3 541 |
| Total debt | 0 | 765 | 939 | 608 | 99 | 4 597 | 4 501 | 4 653 | 4 473 | 217 | 21 | 0 | 2 484 | 2 386 | 5 113 | 5 109 | 5 211 | 5 362 | 5 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2006 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Middelborg As | Company | 50.0% | 50.0% | 2022 |
Avant Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gjertsen Lundkvist | Deputy Member | 0 companies |
| Petter Rygg | Chief Executive Officer | 0 companies |