| Revenue | NOK 6,4M | +27% |
| EBITDA | NOK 1,7M | +87% |
| Net profit | NOK 1M | +363% |
| Total assets | NOK 9,2M | +14% |
| Equity | NOK 2,1M | +97% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 021 | 3 277 | 3 382 | 3 712 | 3 856 | 3 873 | 3 869 | 4 441 | 4 777 | 5 248 | 4 898 | 4 904 | 4 430 | 5 105 | 4 772 | 5 025 | 6 382 |
| Staff expenses | −305 | −207 | −335 | −577 | −611 | −625 | −651 | −676 | −797 | −829 | −885 | −829 | −811 | −847 | −897 | −947 | −1 082 |
| EBITDA | 231 | 168 | 269 | 573 | 1 048 | 722 | 667 | 621 | 756 | 743 | 746 | 719 | 687 | 622 | 786 | 913 | 1 707 |
| Depreciation & amort. | −199 | −234 | −236 | −238 | −244 | −244 | −308 | −312 | −327 | −336 | −369 | −326 | −318 | −324 | −344 | −356 | −332 |
| EBIT | 32 | −65 | 32 | 334 | 804 | 478 | 359 | 309 | 429 | 406 | 377 | 393 | 369 | 298 | 442 | 557 | 1 375 |
| Net financials | −902 | −435 | −504 | −514 | −489 | −503 | −504 | −435 | −421 | −389 | −352 | −376 | −347 | −242 | −327 | −335 | −334 |
| Profit before tax | −870 | −500 | −471 | −179 | 315 | −25 | −145 | −126 | 8 | 18 | 25 | 17 | 22 | 56 | 115 | 222 | 1 041 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 |
| Net profit | −870 | −500 | −471 | −179 | 315 | −25 | −145 | −126 | 8 | 18 | 25 | 17 | 22 | 56 | 115 | 222 | 1 029 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 350 | 12 092 | 11 728 | 11 902 | 11 860 | 11 749 | 11 630 | 11 405 | 11 544 | 10 772 | 10 540 | 10 253 | 9 436 | 8 673 | 8 255 | 8 027 | 9 152 |
| Equity | 114 | 1 210 | 738 | 559 | 875 | 849 | 704 | 578 | 586 | 603 | 628 | 645 | 667 | 723 | 837 | 1 060 | 2 089 |
| Long-term debt | 8 969 | 8 712 | 8 448 | 8 439 | 8 172 | 7 888 | 7 548 | 8 250 | 7 791 | 7 310 | 6 792 | 6 259 | 5 988 | 5 328 | 4 718 | 4 062 | 4 529 |
| Short-term debt | 1 266 | 2 170 | 2 542 | 2 904 | 2 813 | 3 012 | 3 378 | 2 578 | 3 168 | 2 859 | 3 120 | 3 350 | 2 782 | 2 622 | 2 700 | 2 906 | 2 534 |
| Total debt | 10 235 | 10 882 | 10 990 | 11 343 | 10 985 | 10 900 | 10 927 | 10 828 | 10 959 | 10 169 | 9 912 | 9 608 | 8 769 | 7 950 | 7 418 | 6 968 | 7 063 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.4% | 19.4% | 2022 | |
| Individual | 19.4% | 19.4% | 2022 | |
| Individual | 14.9% | 14.9% | 2022 | |
| Individual | 12.7% | 12.7% | 2022 | |
| Individual | 11.6% | 11.6% | 2022 | |
| Individual | 11.6% | 11.6% | 2024 | |
| Individual | 10.4% | 10.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Beate Rebbestad | Board of Directors | 0 companies |